Adagene Inc.
ADAG NasdaqΒ· Pharmaceutical Preparations
Last close Β· Oct 26, 2026
$2.49
KIRA Β· Stoqlyβs AI analyst, in plain words
- Adagene Inc. had $7.7M of revenue in fiscal 2025, up 7,333.0% on the year before. Over five years, revenue changed +61.4% a year on average.
- Its operating margin was β279.5%, up 34,557.2Β pts: of every 100 in sales, about β279 is left after running the business.
- Adagene Inc. lost $17.6M in fiscal 2025.
- Free cash flow was β$15.7M in fiscal 2025, β204.3% of revenue.
- Adagene Inc. has $67.7M more cash than debt.
Market cap
$147M
P/E
β
Revenue
$7.7M
Net income
β$17.6M
Free cash flow
β$15.7M
Operating margin
β279.5%
Adagene Inc. in 30 seconds Β· fiscal 2025
Are sales growing?
+7,333.0%
Yes. Sales grew 7,333.0% last year.
Does it make a profit?
β229.6%
No. It lost money last year.
Does profit turn into cash?
β204.3%
No. It spent more cash than it brought in.
How healthy are the accounts?
5 / 8
Mixed. It passes 5 of 8 health tests.
How is the share priced?
β
No P/E: it made no profit over the last four quarters.
What Adagene Inc. does
No business description yet.
- Fiscal year ends
- December 31, 2025
- Latest annual report
- 20-F Β· Apr 1, 2026
- Legal name
- Adagene Inc.
- CIK
- 0001818838
Adagene Inc. Β· ADAG
Results and finances
The last 5 fiscal years. Amounts in USD.
| Fiscal year | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|
| Sales and profit | |||||
| Revenue | $10.2M | $9.3M | $18.1M | $0.1M | $7.7M |
| Revenue growth | 1,351.7% | β8.7% | 94.9% | β99.4% | 7,333.0% |
| Operating margin | β711.2% | β903.1% | β131.0% | β34,836.7% | β279.5% |
| Net income | β$73.2M | β$80.0M | β$18.9M | β$33.4M | β$17.6M |
| Net margin | β719.2% | β860.6% | β104.6% | β32,387.7% | β229.6% |
| Diluted EPS | β$1.46 | β$0.31 | β$0.35 | β$0.59 | β$0.30 |
| Cash | |||||
| Cash from operations | β$43.4M | β$48.6M | β$28.5M | β$29.7M | β$15.7M |
| Capital expenditure | $2.5M | $0.7M | $0.1M | $0.0M | $0.0M |
| Free cash flow | β$45.9M | β$49.3M | β$28.5M | β$29.7M | β$15.7M |
| FCF margin | β451.3% | β530.6% | β157.6% | β28,812.6% | β204.3% |
| Share buybacks | $2.4M | $4.0M | β | β | β |
| Share count change | 213.7% | 10.4% | β0.9% | 2.8% | 4.8% |
| Debt and strength | |||||
| Cash and short-term investments | $174M | $144M | $110M | $85.2M | $74.5M |
| Debt incl. finance leases | $8.9M | $30.6M | $26.1M | $31.1M | $6.8M |
| Shareholders' equity | $157M | $83.1M | $70.6M | $50.5M | $35.3M |
| Current ratio | 6.2x | 2.7x | 3.6x | 2.3x | 3.1x |
| Interest coverage | β198.9x | β121.0x | β21.4x | β42.2x | β46.3x |
| Returns and quality | |||||
| Return on equity | β217.9% | β66.7% | β24.7% | β55.2% | β41.0% |
| Return on tangible equity | β46.8% | β96.2% | β26.9% | β66.2% | β49.8% |
| Piotroski F-score | 5 | 2 | 4 | 1 | 5 |
| Altman Z'' | 4.8 | β3.9 | β2.9 | β9.1 | β9.8 |
Insiders bought, 12 months
$0.2M
3 insiders
Insiders sold, 12 months
$0.0M
0 insiders
Of sales under plans
β
$0.0M
How to read these numbers
- Revenue:
- Total sales reported in the income statement.
- Operating margin:
- Operating income as a share of revenue.
- Net income:
- Profit after all expenses, interest and tax.
- Free cash flow:
- Cash from operations minus capital spending.
- Net debt / EBITDA:
- Years of EBITDA needed to pay off net debt. Below zero means more cash than debt.
- Return on capital:
- After-tax operating income as a share of the money invested in the business: debt plus equity, minus cash.
Adagene Inc. Β· ADAG
Charts and comparison
Ten years at a glance, and how it stacks up against similar companies.
Revenue
Net income
Margins, % of revenue
Cash vs debt (incl. leases)
Free cash flow
Dividends and buybacks
KIRA
At $2.49 a share, the company is worth $147M.
Source: SEC EDGAR XBRL filings (CIK 0001818838). Data updated October 24, 2026. For information only β not investment advice. Check the original filings before relying on any figure.
