Ads-Tec Energy Public Ltd Co
ADSE NasdaqΒ· Miscellaneous Electrical Machinery, Equipment & Supplies
Last close Β· Oct 26, 2026
$9.28
KIRA Β· Stoqlyβs AI analyst, in plain words
- Ads-Tec Energy Public Ltd Co had $35.6M of revenue in fiscal 2025, down 70.1% on the year before. Over five years, revenue changed β8.0% a year on average.
- Its operating margin was β179.6%, down 171.8Β pts: of every 100 in sales, about β180 is left after running the business.
- Ads-Tec Energy Public Ltd Co lost $62.2M in fiscal 2025.
- Free cash flow was β$45.0M in fiscal 2025, β126.3% of revenue.
- Ads-Tec Energy Public Ltd Co owes $116M more than it holds in cash.
Market cap
$523M
P/E
β
Revenue
$35.6M
Net income
β$62.2M
Free cash flow
β$45.0M
Operating margin
β179.6%
Ads-Tec Energy Public Ltd Co in 30 seconds Β· fiscal 2025
Are sales growing?
β70.1%
No. Sales fell 70.1% last year.
Does it make a profit?
β174.9%
No. It lost money last year.
Does profit turn into cash?
β126.3%
No. It spent more cash than it brought in.
How healthy are the accounts?
2 / 9
Weak. It passes 2 of 9 health tests.
How is the share priced?
β
No P/E: it made no profit over the last four quarters.
What Ads-Tec Energy Public Ltd Co does
No business description yet.
- Fiscal year ends
- December 31, 2025
- Latest annual report
- 20-F Β· May 15, 2026
- Legal name
- Ads-Tec Energy Public Ltd Co
- CIK
- 0001879248
Ads-Tec Energy Public Ltd Co Β· ADSE
Results and finances
The last 5 fiscal years. Amounts in USD.
| Fiscal year | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|
| Sales and profit | |||||
| Revenue | $39.1M | $27.8M | $116M | $119M | $35.6M |
| Revenue growth | β27.6% | β28.9% | 318.0% | 2.5% | β70.1% |
| Gross margin | β6.9% | β16.9% | β2.7% | 17.7% | β51.6% |
| Operating margin | β56.4% | β137.8% | β41.5% | β7.8% | β179.6% |
| Net income | β$104M | β$19.9M | β$59.6M | β$106M | β$62.2M |
| Net margin | β265.3% | β71.5% | β51.3% | β89.0% | β174.9% |
| Diluted EPS | β$4.09 | β$0.41 | β$1.22 | β$2.07 | β$1.11 |
| Cash | |||||
| Cash from operations | β$21.6M | β$60.8M | β$22.3M | β$17.6M | β$41.7M |
| Capital expenditure | $1.9M | $3.7M | $2.5M | $1.0M | $3.3M |
| Free cash flow | β$23.5M | β$64.4M | β$24.8M | β$18.7M | β$45.0M |
| FCF margin | β60.2% | β231.9% | β21.4% | β15.7% | β126.3% |
| Share count change | β20.9% | 192,820.9% | 0.2% | 4.7% | 10.1% |
| Debt and strength | |||||
| Cash and short-term investments | $115M | $36.7M | $32.2M | $23.7M | $8.2M |
| Debt incl. finance leases | $8.5M | $0.0M | $5.5M | $12.4M | $124M |
| Shareholders' equity | $110M | $86.1M | $37.5M | β$44.5M | β$12.7M |
| Current ratio | 4.2x | 2.5x | 1.5x | 1.9x | 0.8x |
| Interest coverage | β55.2x | β | β16.0x | β0.8x | β2.7x |
| Returns and quality | |||||
| Return on capital | β591.3% | β61.2% | β352.6% | β | β48.8% |
| Return on equity | β209.0% | β20.3% | β96.4% | β | β |
| Return on tangible equity | β114.6% | β31.7% | β607.2% | β | β |
| Piotroski F-score | 3 | 2 | 3 | 3 | 2 |
| Altman Z'' | β | β0.1 | β4.0 | β2.5 | β16.0 |
Insiders bought, 12 months
$0.0M
0 insiders
Insiders sold, 12 months
$0.0M
0 insiders
Of sales under plans
β
$0.0M
How to read these numbers
- Revenue:
- Total sales reported in the income statement.
- Operating margin:
- Operating income as a share of revenue.
- Net income:
- Profit after all expenses, interest and tax.
- Free cash flow:
- Cash from operations minus capital spending.
- Net debt / EBITDA:
- Years of EBITDA needed to pay off net debt. Below zero means more cash than debt.
- Return on capital:
- After-tax operating income as a share of the money invested in the business: debt plus equity, minus cash.
Ads-Tec Energy Public Ltd Co Β· ADSE
Charts and comparison
Ten years at a glance, and how it stacks up against similar companies.
Revenue
Net income
Margins, % of revenue
Cash vs debt (incl. leases)
Free cash flow
Dividends and buybacks
KIRA
At $9.28 a share, the company is worth $523M.
Source: SEC EDGAR XBRL filings (CIK 0001879248). Data updated October 24, 2026. Filed in EUR under IFRS and converted to US$: income and cash-flow lines at each period's average exchange rate, balance-sheet lines at the period-end rate. For information only β not investment advice. Check the original filings before relying on any figure.
