Brandywine Realty Trust
BDN NYSE· Real Estate Investment Trusts
Last close · Oct 26, 2026
$2.91
KIRA · Stoqly’s AI analyst, in plain words
- Brandywine Realty Trust had $484M of revenue in fiscal 2025, down 4.2% on the year before. Over five years, revenue changed −2.0% a year on average.
- Its operating margin was 5.5%, down 5.4 pts: of every 100 in sales, about 6 is left after running the business.
- Brandywine Realty Trust lost $178M in fiscal 2025.
- Brandywine Realty Trust owes $2.5B more than it holds in cash, about 12.4 years of operating profit.
Market cap
$506M
P/E
—
Revenue
$484M
Net income
−$178M
Free cash flow
—
Operating margin
5.5%
Brandywine Realty Trust in 30 seconds · fiscal 2025
Are sales growing?
−4.2%
No. Sales fell 4.2% last year.
Does it make a profit?
−36.8%
No. It lost money last year.
Is debt under control?
12.4x
Heavy. Repaying its debt would take 12.4 years of operating profit.
How healthy are the accounts?
3 / 8
Weak. It passes 3 of 8 health tests.
How is the share priced?
—
No P/E: it made no profit over the last four quarters.
What Brandywine Realty Trust does
No business description yet.
- Fiscal year ends
- December 31, 2025
- Latest annual report
- 10-K · Feb 23, 2026
- Legal name
- BRANDYWINE REALTY TRUST
- CIK
- 0000790816
Brandywine Realty Trust · BDN
Results and finances
The last 5 fiscal years. Amounts in USD.
| Fiscal year | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|
| Sales and profit | |||||
| Revenue | $487M | $506M | $515M | $506M | $484M |
| Revenue growth | −9.0% | 4.0% | 1.7% | −1.8% | −4.2% |
| Gross margin | 61.3% | 61.6% | 63.1% | 62.9% | 61.8% |
| Operating margin | 19.2% | 23.7% | −4.2% | 10.9% | 5.5% |
| Net income | $12.3M | $53.8M | −$197M | −$196M | −$178M |
| Net margin | 2.5% | 10.6% | −38.2% | −38.8% | −36.8% |
| Diluted EPS | $0.07 | $0.31 | −$1.15 | −$1.14 | −$1.03 |
| Cash | |||||
| Cash from operations | $191M | $209M | $177M | $181M | $117M |
| Share buybacks | $0.0M | $0.0M | — | — | — |
| Share count change | −0.0% | 0.0% | −0.2% | 0.3% | 0.5% |
| Debt and strength | |||||
| Cash and short-term investments | $27.5M | $17.6M | $58.3M | $90.2M | $32.3M |
| Debt incl. finance leases | — | $2.0B | $2.1B | $2.2B | $2.6B |
| Shareholders' equity | $1.7B | $1.6B | $1.3B | $1.0B | $793M |
| Net debt / EBITDA | — | 6.5x | 12.4x | 9.1x | 12.4x |
| Returns and quality | |||||
| Return on capital | — | 3.3% | −0.5% | 1.4% | 0.6% |
| Return on equity | 0.7% | 3.2% | −13.4% | −16.6% | −19.5% |
| Return on tangible equity | 0.7% | 3.3% | −15.1% | −19.1% | −23.3% |
| Piotroski F-score | 4 | 6 | 5 | 3 | 3 |
Insiders bought, 12 months
$0.4M
1 insider
Insiders sold, 12 months
$0.1M
1 insider
Of sales under plans
0%
$0.0M
How to read these numbers
- Revenue:
- Total sales reported in the income statement.
- Operating margin:
- Operating income as a share of revenue.
- Net income:
- Profit after all expenses, interest and tax.
- Free cash flow:
- Cash from operations minus capital spending.
- Net debt / EBITDA:
- Years of EBITDA needed to pay off net debt. Below zero means more cash than debt.
- Return on capital:
- After-tax operating income as a share of the money invested in the business: debt plus equity, minus cash.
Brandywine Realty Trust · BDN
Charts and comparison
Ten years at a glance, and how it stacks up against similar companies.
Revenue
Net income
Margins, % of revenue
Cash vs debt (incl. leases)
Free cash flow
Dividends and buybacks
KIRA
At $2.91 a share, the company is worth $506M.
Source: SEC EDGAR XBRL filings (CIK 0000790816). Data updated October 24, 2026. For information only — not investment advice. Check the original filings before relying on any figure.