BRC Inc.
BRCC NYSEΒ· Beverages
Last close Β· Oct 26, 2026
$11.65
KIRA Β· Stoqlyβs AI analyst, in plain words
- BRC Inc. had $398M of revenue in fiscal 2025, up 1.7% on the year before. Over five years, revenue changed +19.4% a year on average.
- Its operating margin was β6.2%, down 7.2Β pts: of every 100 in sales, about β6 is left after running the business.
- BRC Inc. lost $11.9M in fiscal 2025.
- Free cash flow was β$13.5M in fiscal 2025, β3.4% of revenue.
- BRC Inc. owes $30.4M more than it holds in cash.
Market cap
$1.4B
P/E
β
Revenue
$398M
Net income
β$11.9M
Free cash flow
β$13.5M
Operating margin
β6.2%
BRC Inc. in 30 seconds Β· fiscal 2025
Are sales growing?
+1.7%
Only a little. Sales grew 1.7% last year.
Does it make a profit?
β3.0%
No. It lost money last year.
Does profit turn into cash?
β3.4%
No. It spent more cash than it brought in.
How healthy are the accounts?
4 / 9
Mixed. It passes 4 of 9 health tests.
How is the share priced?
β
No P/E: it made no profit over the last four quarters.
What BRC Inc. does
No business description yet.
- Fiscal year ends
- December 31, 2025
- Latest annual report
- 10-K Β· Mar 2, 2026
- Legal name
- BRC Inc.
- CIK
- 0001891101
BRC Inc. Β· BRCC
Results and finances
The last 5 fiscal years. Amounts in USD.
| Fiscal year | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|
| Sales and profit | |||||
| Revenue | $233M | $301M | $396M | $391M | $398M |
| Revenue growth | 42.2% | 29.3% | 31.3% | β1.0% | 1.7% |
| Gross margin | 38.5% | 32.9% | 31.7% | 41.2% | 34.6% |
| Operating margin | β5.0% | β22.5% | β12.7% | 1.0% | β6.2% |
| Net income | β$13.8M | β$82.9M | β$16.7M | β$3.0M | β$11.9M |
| Net margin | β5.9% | β27.5% | β4.2% | β0.8% | β3.0% |
| Diluted EPS | β | β$1.62 | β$0.27 | β$0.04 | β$0.13 |
| Cash | |||||
| Cash from operations | β$7.7M | β$116M | β$25.0M | $11.3M | β$9.8M |
| Capital expenditure | $19.3M | $30.4M | $27.2M | $8.7M | $3.7M |
| Free cash flow | β$27.0M | β$147M | β$52.2M | $2.6M | β$13.5M |
| FCF margin | β11.6% | β48.7% | β13.2% | 0.7% | β3.4% |
| Dividends paid | $7.0M | $0.0M | $0.0M | β | β |
| Share buybacks | $0.0M | $20.1M | $0.0M | $0.0M | β |
| Share count change | β | β | 18.9% | 16.7% | 33.9% |
| Debt and strength | |||||
| Cash and short-term investments | $18.3M | $39.0M | $12.4M | $6.8M | $4.3M |
| Debt incl. finance leases | $34.7M | $49.2M | $71.0M | $65.1M | $34.7M |
| Shareholders' equity | β$149M | $25.8M | $13.3M | $13.2M | $45.7M |
| Net debt / EBITDA | β | β | β | 4.2x | β |
| Current ratio | 0.9x | 2.3x | 1.3x | 1.3x | 1.3x |
| Interest coverage | β5.7x | β42.5x | β7.9x | 0.3x | β3.3x |
| Returns and quality | |||||
| Return on capital | β | β148.8% | β55.2% | 4.3% | β25.6% |
| Return on equity | β | β | β85.7% | β22.3% | β40.5% |
| Return on tangible equity | β | β324.2% | β130.3% | β23.0% | β26.3% |
| Piotroski F-score | 2 | 2 | 2 | 6 | 4 |
| Altman Z'' | β4.0 | β0.9 | β2.4 | β1.0 | β1.8 |
Insiders bought, 12 months
$0.5M
3 insiders
Insiders sold, 12 months
$3.3M
2 insiders
Of sales under plans
8%
$0.3M
How to read these numbers
- Revenue:
- Total sales reported in the income statement.
- Operating margin:
- Operating income as a share of revenue.
- Net income:
- Profit after all expenses, interest and tax.
- Free cash flow:
- Cash from operations minus capital spending.
- Net debt / EBITDA:
- Years of EBITDA needed to pay off net debt. Below zero means more cash than debt.
- Return on capital:
- After-tax operating income as a share of the money invested in the business: debt plus equity, minus cash.
BRC Inc. Β· BRCC
Charts and comparison
Ten years at a glance, and how it stacks up against similar companies.
Revenue
Net income
Margins, % of revenue
Cash vs debt (incl. leases)
Free cash flow
Dividends and buybacks
KIRA
At $11.65 a share, the company is worth $1.4B.
Source: SEC EDGAR XBRL filings (CIK 0001891101). Data updated October 24, 2026. For information only β not investment advice. Check the original filings before relying on any figure.
