Baldwin Insurance Group, Inc.
BWIN NasdaqΒ· Insurance Agents, Brokers & Service
Last close Β· Oct 26, 2026
$31.99
KIRA Β· Stoqlyβs AI analyst, in plain words
- Baldwin Insurance Group, Inc. had $1.5B of revenue in fiscal 2025, up 8.3% on the year before.
- Its operating margin was 4.9%, up 0.5Β pts: of every 100 in sales, about 5 is left after running the business.
- Baldwin Insurance Group, Inc. lost $33.8M in fiscal 2025.
- Free cash flow was β$68.9M in fiscal 2025, β4.6% of revenue.
- Baldwin Insurance Group, Inc. has $111M more cash than debt.
Market cap
$3.0B
P/E
β
Revenue
$1.5B
Net income
β$33.8M
Free cash flow
β$68.9M
Operating margin
4.9%
Baldwin Insurance Group, Inc. in 30 seconds Β· fiscal 2025
Are sales growing?
+8.3%
Yes. Sales grew 8.3% last year.
Does it make a profit?
β2.2%
No. It lost money last year.
Does profit turn into cash?
β4.6%
No. It spent more cash than it brought in.
Is debt under control?
Net cash
Yes. It has more cash than debt.
How healthy are the accounts?
2 / 8
Weak. It passes 2 of 8 health tests.
How is the share priced?
β
No P/E: it made no profit over the last four quarters.
What Baldwin Insurance Group, Inc. does
No business description yet.
- Fiscal year ends
- December 31, 2025
- Latest annual report
- 10-K Β· Feb 26, 2026
- Legal name
- Baldwin Insurance Group, Inc.
- CIK
- 0001781755
Baldwin Insurance Group, Inc. Β· BWIN
Results and finances
The last 5 fiscal years. Amounts in USD.
| Fiscal year | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|
| Sales and profit | |||||
| Revenue | $567M | $981M | $1.2B | $1.4B | $1.5B |
| Revenue growth | β | 72.9% | 24.3% | 14.0% | 8.3% |
| Net interest income | β$26.9M | β$71.1M | β$119M | β$124M | β$121M |
| Operating margin | β5.6% | β3.2% | β3.5% | 4.4% | 4.9% |
| Net income | β$30.6M | β$41.8M | β$90.1M | β$24.5M | β$33.8M |
| Net margin | β5.4% | β4.3% | β7.4% | β1.8% | β2.2% |
| Diluted EPS | β$0.64 | β$0.74 | β$1.50 | β$0.39 | β$0.50 |
| Cash | |||||
| Cash from operations | $40.1M | β$2.5M | $0.0M | $51.5M | β$29.4M |
| Capital expenditure | $5.3M | $22.0M | $21.4M | $41.0M | $39.5M |
| Free cash flow | $34.8M | β$24.4M | β$21.3M | $10.4M | β$68.9M |
| FCF margin | 6.1% | β2.5% | β1.8% | 0.7% | β4.6% |
| Share count change | 75.1% | 19.4% | 5.8% | 5.5% | 7.1% |
| Debt and strength | |||||
| Cash and short-term investments | $138M | $118M | $116M | $90.0M | $124M |
| Debt incl. finance leases | $8.5M | $8.5M | $10.2M | $8.4M | $12.6M |
| Shareholders' equity | $608M | $608M | $560M | $583M | $600M |
| Net debt / EBITDA | β6.5x | β2.0x | β1.9x | β0.5x | β0.6x |
| Current ratio | 1.1x | 1.1x | 0.9x | 1.0x | 1.2x |
| Returns and quality | |||||
| Return on capital | β5.2% | β4.9% | β7.4% | 9.6% | 11.9% |
| Return on equity | β6.3% | β6.9% | β15.4% | β4.3% | β5.7% |
| Piotroski F-score | 4 | 4 | 3 | 6 | 2 |
| Altman Z'' | 0.3 | 0.3 | β0.2 | 0.1 | 0.4 |
Insiders bought, 12 months
$1.0M
1 insider
Insiders sold, 12 months
$13.3M
3 insiders
Of sales under plans
0%
$0.0M
How to read these numbers
- Revenue:
- Total sales reported in the income statement.
- Operating margin:
- Operating income as a share of revenue.
- Net income:
- Profit after all expenses, interest and tax.
- Free cash flow:
- Cash from operations minus capital spending.
- Net debt / EBITDA:
- Years of EBITDA needed to pay off net debt. Below zero means more cash than debt.
- Return on capital:
- After-tax operating income as a share of the money invested in the business: debt plus equity, minus cash.
Baldwin Insurance Group, Inc. Β· BWIN
Charts and comparison
Ten years at a glance, and how it stacks up against similar companies.
Revenue
Net income
Margins, % of revenue
Cash vs debt (incl. leases)
Free cash flow
Dividends and buybacks
KIRA
At $31.99 a share, the company is worth $3.0B.
Source: SEC EDGAR XBRL filings (CIK 0001781755). Data updated October 24, 2026. For information only β not investment advice. Check the original filings before relying on any figure.
