Coeur Mining
CDE NYSE· Gold
Last close · Oct 27, 2026
$14.21
KIRA · Stoqly’s AI analyst, in plain words
- Coeur Mining had $2.1B of revenue in fiscal 2025, up 96.4% on the year before. Over five years, revenue changed +21.4% a year on average.
- Its operating margin was 34.2%, up 18.6 pts: of every 100 in sales, about 34 is left after running the business.
- Coeur Mining made $586M of net profit in fiscal 2025. From fiscal 2016 to 2025, diluted EPS grew 12.1% a year.
- Free cash flow was $666M in fiscal 2025, 32.2% of revenue.
- Coeur Mining returned $0.0M to shareholders in fiscal 2025, 0% of free cash flow. The diluted share count rose 54.7%.
Market cap
$14.7B
P/E
—
Revenue
$2.1B
Net income
$586M
Free cash flow
$666M
Operating margin
34.2%
Coeur Mining in 30 seconds · fiscal 2025
Are sales growing?
+96.4%
Yes. Sales grew 96.4% last year.
Does it make a profit?
28.3%
Yes. It keeps 28.3% of every sale as profit.
Does profit turn into cash?
32.2%
Yes. 32.2% of sales ends up as free cash.
What Coeur Mining does
No business description yet.
- Fiscal year ends
- December 31, 2025
- Latest annual report
- 10-K · Feb 18, 2026
- Legal name
- COEUR MINING, INC.
- CIK
- 0000215466
Coeur Mining · CDE
Results and finances
The last 5 fiscal years. Amounts in USD.
| Fiscal year | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|
| Sales and profit | |||||
| Revenue | $833M | $786M | $821M | $1.1B | $2.1B |
| Revenue growth | 6.0% | −5.7% | 4.5% | 28.4% | 96.4% |
| Operating margin | — | −5.0% | −4.7% | 15.6% | 34.2% |
| Net income | −$31.3M | −$78.1M | −$104M | $58.9M | $586M |
| Net margin | −3.8% | −9.9% | −12.6% | 5.6% | 28.3% |
| Diluted EPS | −$0.13 | −$0.28 | −$0.30 | $0.15 | $0.95 |
| Cash | |||||
| Cash from operations | $111M | $25.6M | $67.3M | $174M | $887M |
| Capital expenditure | $310M | $352M | $365M | $183M | $221M |
| Free cash flow | −$199M | −$327M | −$297M | −$9.0M | $666M |
| FCF margin | −23.9% | −41.6% | −36.2% | −0.9% | 32.2% |
| Dividends paid | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M |
| Share buybacks | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M |
| Share count change | 3.1% | 10.1% | 24.7% | 15.9% | 54.7% |
| Debt and strength | |||||
| Cash and short-term investments | $56.7M | $93.5M | $61.6M | $55.1M | $554M |
| Debt incl. finance leases | $458M | $491M | — | — | — |
| Shareholders' equity | $800M | $889M | $1.0B | $1.1B | $3.3B |
| Net debt / EBITDA | 2.7x | 5.5x | — | — | — |
| Current ratio | 1.2x | 1.4x | 0.9x | 0.8x | 2.5x |
| Interest coverage | 1.2x | −1.6x | −1.3x | 3.2x | 22.3x |
| Returns and quality | |||||
| Return on capital | 1.0% | −2.5% | — | — | — |
| Return on equity | −4.2% | −9.3% | −10.8% | 5.5% | 26.4% |
| Piotroski F-score | 4 | 4 | — | — | — |
| Altman Z'' | −4.3 | −4.2 | −4.1 | −3.0 | 2.6 |
Insiders bought, 12 months
$0.0M
1 insider
Insiders sold, 12 months
$2.1M
4 insiders
Of sales under plans
19%
$0.4M
How to read these numbers
- Revenue:
- Total sales reported in the income statement.
- Operating margin:
- Operating income as a share of revenue.
- Net income:
- Profit after all expenses, interest and tax.
- Free cash flow:
- Cash from operations minus capital spending.
- Net debt / EBITDA:
- Years of EBITDA needed to pay off net debt. Below zero means more cash than debt.
- Return on capital:
- After-tax operating income as a share of the money invested in the business: debt plus equity, minus cash.
Coeur Mining · CDE
Charts and comparison
Ten years at a glance, and how it stacks up against similar companies.
Revenue
Net income
Margins, % of revenue
Cash vs debt (incl. leases)
Free cash flow
Dividends and buybacks
Similar companies
Each company’s latest fiscal year. Fiscal years end in different months, so periods don’t line up exactly.
| Company | Market cap | Growth | Op. margin | FCF margin | ROIC | P/E | F-score |
|---|---|---|---|---|---|---|---|
| Coeur Mining CDE | $14.7B | 96.4% | 34.2% | 32.2% | — | — | — |
| Royal Gold RGLD | $20.4B | 43.2% | 61.9% | — | 9.7% | 26.5x | 6 |
| Newmont NEM | $118.4B | 21.3% | — | 32.2% | 20.6% | 13.1x | 8 |
| Minerals Technologies MTX | $1.9B | −2.2% | 2.3% | 4.2% | 1.6% | — | 4 |
| Alpha Metallurgical Resource... AMR | $2.1B | −28.0% | −2.9% | 0.8% | −4.2% | — | 4 |
Price compared with profit (P/E)
How many times its yearly profit per share one share costs. Higher means investors pay more for each unit of profit.
KIRA
At $14.21 a share, the company is worth $14.7B.
Coeur Mining grew sales faster than 4 of its 4 similar companies.
Source: SEC EDGAR XBRL filings (CIK 0000215466). Data updated October 14, 2026. For information only — not investment advice. Check the original filings before relying on any figure.