Change Agents Corporation.
CHGA Nasdaq· Services-Computer Programming Services
Last close · Oct 26, 2026
$1.46
KIRA · Stoqly’s AI analyst, in plain words
- Change Agents Corporation. lost $18.3M in fiscal 2025.
Market cap
$23.1M
P/E
1.1x
Revenue
—
Net income
−$18.3M
Free cash flow
—
Operating margin
—
Change Agents Corporation. in 30 seconds · fiscal 2025
Does it make a profit?
−$18.3M
No. It lost money last year.
How is the share priced?
1.1x
One share costs 1.1 times its yearly profit per share.
What Change Agents Corporation. does
No business description yet.
- Fiscal year ends
- December 31, 2025
- Latest annual report
- 10-K · Mar 30, 2026
- Legal name
- Change Agents Corporation.
- CIK
- 0001630212
Change Agents Corporation. · CHGA
Results and finances
The last 5 fiscal years. Amounts in USD.
| Fiscal year | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|
| Sales and profit | |||||
| Revenue | $1.4M | $1.2M | $1.3M | $1.3M | — |
| Revenue growth | 1.0% | −13.6% | 4.5% | 6.2% | — |
| Gross margin | 29.8% | 22.7% | — | — | — |
| Operating margin | −635.1% | −731.4% | −1,254.6% | −363.1% | — |
| Net income | −$9.1M | −$11.9M | −$16.7M | −$7.9M | −$18.3M |
| Net margin | −653.5% | −992.4% | −1,330.5% | −592.7% | — |
| Diluted EPS | −$1.07 | −$1.28 | −$23.80 | −$8.44 | −$5.64 |
| Cash | |||||
| Cash from operations | −$5.0M | −$7.0M | −$6.5M | −$5.0M | −$4.6M |
| Capital expenditure | $0.0M | $0.0M | $0.0M | — | — |
| Free cash flow | −$5.0M | −$7.0M | −$6.5M | — | — |
| FCF margin | −362.5% | −585.5% | −519.8% | — | — |
| Share count change | −89.3% | 9.9% | −92.5% | 33.4% | 242.8% |
| Debt and strength | |||||
| Cash and short-term investments | $0.8M | $2.0M | $0.3M | $2.7M | $0.1M |
| Debt incl. finance leases | $3.0M | — | $1.0M | — | — |
| Deposits | $0.1M | $0.1M | $0.1M | $0.1M | — |
| Shareholders' equity | $3.1M | $11.2M | $7.4M | $7.1M | $9.2M |
| Current ratio | 0.3x | 0.7x | 0.1x | 0.2x | 0.1x |
| Interest coverage | — | −50.0x | −11.7x | −2.9x | −5.2x |
| Returns and quality | |||||
| Return on capital | −132.3% | — | −154.0% | — | — |
| Return on equity | −252.5% | −167.5% | −180.3% | −109.2% | −223.6% |
| Return on tangible equity | 2.0% | −106.9% | — | — | — |
| Piotroski F-score | 5 | 3 | 3 | 4 | — |
| Altman Z'' | −23.6 | −12.4 | −19.1 | −18.0 | −19.8 |
Insiders bought, 12 months
$0.0M
0 insiders
Insiders sold, 12 months
$0.0M
0 insiders
Of sales under plans
—
$0.0M
How to read these numbers
- Revenue:
- Total sales reported in the income statement.
- Operating margin:
- Operating income as a share of revenue.
- Net income:
- Profit after all expenses, interest and tax.
- Free cash flow:
- Cash from operations minus capital spending.
- Net debt / EBITDA:
- Years of EBITDA needed to pay off net debt. Below zero means more cash than debt.
- Return on capital:
- After-tax operating income as a share of the money invested in the business: debt plus equity, minus cash.
Change Agents Corporation. · CHGA
Charts and comparison
Ten years at a glance, and how it stacks up against similar companies.
Revenue
Net income
Margins, % of revenue
Cash vs debt (incl. leases)
Free cash flow
Dividends and buybacks
KIRA
At $1.46 a share, the company is worth $23.1M: 1.1 times its earnings of the last four quarters.
Source: SEC EDGAR XBRL filings (CIK 0001630212). Data updated October 24, 2026. For information only — not investment advice. Check the original filings before relying on any figure.