Pop Culture Group Co., Ltd
CPOP Nasdaq· Services-Amusement & Recreation Services
Last close · Nov 13, 2026
$2.91
Latest fiscal year · FY25 results fiscal year ended Jun 30, 2025 · vs FY24
| Line | FY24 | FY25 | Change (y/y) |
|---|---|---|---|
| Revenue | $47.4M | $108M | 127.2% |
| Net income | −$12.4M | −$6.9M | — |
| Diluted EPS | −$4.32 | −$0.49 | — |
| Operating margin | −28.8% | −5.9% | 22.9 pts |
| Free cash flow | −$5.2M | $0.2M | — |
Key numbers, fiscal 2025
Market cap
$41.1M
P/E
—
Revenue
$108M
Net income
−$6.9M
Free cash flow
$0.2M
Operating margin
−5.9%
Pop Culture Group Co., Ltd in 30 seconds fiscal 2025
Are sales growing?
+127.2%
Yes. Sales grew 127.2% last year.
Does it make a profit?
−6.4%
No. It lost money last year.
Does profit turn into cash?
0.2%
Partly. 0.2% of sales ends up as free cash.
Is debt under control?
Net cash
Yes. It has more cash than debt.
How healthy are the accounts?
4 / 9
Mixed. It passes 4 of 9 health tests.
How is the share priced?
—
No P/E: it made no profit over the last four quarters.
What Pop Culture Group Co., Ltd does
Pop Culture Group provides live entertainment and digital marketing services focused on Chinese pop culture, especially hip-hop. Its live entertainment work includes artist management and agency services, and sometimes concerts, music festivals, street dance competitions and other performances. It also sells digital marketing campaigns using internet media, including short-form video platforms, and provides digital collectibles, software services to dance schools and other services. Corporate clients use its events and marketing to reach younger audiences; individual collectors buy its digital collectibles. Pop Culture Group reports Live Entertainment, Digital Entertainment and Other Services. Live Entertainment includes events and artist services, while Digital Entertainment provides customized online marketing and brand promotion. Other Services includes digital collectibles, software, property subleasing and ancillary work.
- Fiscal year ends
- June 30, 2025
- Latest annual report
- 20-F · Nov 17, 2025
- Legal name
- Pop Culture Group Co., Ltd
- CIK
- 0001807389
Pop Culture Group Co., Ltd · CPOP · stoqly.net
Results and finances
The last 5 fiscal years. Amounts in USD. Compiled by stoqly.net.
| Fiscal year | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|
| Sales and profit | |||||
| Revenue | $25.5M | $32.3M | $18.5M | $47.4M | $108M |
| Revenue growth | 62.7% | 26.5% | −42.6% | 155.5% | 127.2% |
| Gross margin | 28.3% | 19.3% | −19.8% | 6.1% | 4.0% |
| Operating margin | 22.8% | 4.4% | −131.7% | −28.8% | −5.9% |
| Net income | $4.3M | $0.8M | −$24.3M | −$12.4M | −$6.9M |
| Net margin | 16.7% | 2.4% | −131.2% | −26.2% | −6.4% |
| Diluted EPS | $2.50 | $0.40 | −$10.10 | −$4.32 | −$0.49 |
| Cash | |||||
| Cash from operations | −$4.0M | −$11.4M | −$6.0M | −$5.2M | $0.2M |
| Capital expenditure | — | $0.1M | $0.6M | $0.0M | $0.0M |
| Free cash flow | — | −$11.5M | −$6.6M | −$5.2M | $0.2M |
| FCF margin | — | −35.5% | −35.5% | −10.9% | 0.2% |
| Share count change | −88.4% | 21.6% | 14.8% | 19.5% | 391.9% |
| Debt and strength | |||||
| Cash and short-term investments | $1.3M | $14.4M | $3.6M | $1.1M | $3.7M |
| Debt incl. finance leases | $12.0M | $4.69T | $3.97T | $3.5M | $3.1M |
| Deposits | $1.3M | $5.3M | $0.7M | $0.2M | $1.0M |
| Shareholders' equity | $19.3M | $52.8M | $26.7M | $15.3M | $21.6M |
| Net debt / EBITDA | 1.8x | 2,714,780.3x | — | — | — |
| Current ratio | 2.4x | 5.0x | 2.5x | 1.6x | 1.5x |
| Interest coverage | 24.0x | 6.0x | −112.8x | −57.5x | −24.0x |
| Returns and quality | |||||
| Return on capital | 14.6% | 0.0% | −0.0% | −61.1% | −24.0% |
| Return on equity | 26.5% | 2.2% | −61.2% | −59.0% | −37.3% |
| Return on tangible equity | 24.1% | 1.6% | −91.4% | −81.0% | −35.3% |
| Piotroski F-score | 5 | 2 | 1 | 5 | 4 |
| Altman Z'' | 7.1 | 9.6 | 0.1 | −1.2 | 0.1 |
Insider trades 12 months
Insiders bought, 12 months
$0.0M
0 insiders
Insiders sold, 12 months
$0.0M
0 insiders
Of sales under plans
—
$0.0M
How to read these numbers
- Revenue:
- Total sales reported in the income statement.
- Operating margin:
- Operating income as a share of revenue.
- Net income:
- Profit after all expenses, interest and tax.
- Free cash flow:
- Cash from operations minus capital spending.
- Net debt / EBITDA:
- Years of EBITDA needed to pay off net debt. Below zero means more cash than debt.
- Return on capital:
- After-tax operating income as a share of the money invested in the business: debt plus equity, minus cash.
Pop Culture Group Co., Ltd · CPOP · stoqly.net
Charts and comparison
Ten years at a glance, and how it stacks up against similar companies.
Revenue
Net income
Margins, % of revenue
Cash vs debt (incl. leases)
Free cash flow
Dividends and buybacks
Compiled and analysed by stoqly.net from SEC EDGAR XBRL filings (CIK 0001807389). Latest version: stoqly.net/companies/cpop. Data updated November 9, 2026. For information only — not investment advice. Check the original filings before relying on any figure.