← Back to Datavault AI Inc.
Stoqly stoqly.net Company report Β· October 27, 2026

Datavault AI Inc.

DVLT NasdaqΒ· Services-Business Services, Nec

Last close Β· Oct 23, 2026

$0.13

KIRA Β· Stoqly’s AI analyst, in plain words

  • Datavault AI Inc. had $39.1M of revenue in fiscal 2025, up 1,361.8% on the year before. Over five years, revenue changed +74.7% a year on average.
  • Its operating margin was βˆ’83.1%, up 707.4Β pts: of every 100 in sales, about βˆ’83 is left after running the business.
  • Datavault AI Inc. lost $79.0M in fiscal 2025.
  • Free cash flow was βˆ’$24.0M in fiscal 2025, βˆ’61.4% of revenue.

Market cap

$98.2M

P/E

β€”

Revenue

$39.1M

Net income

βˆ’$79.0M

Free cash flow

βˆ’$24.0M

Operating margin

βˆ’83.1%

Datavault AI Inc. in 30 seconds Β· fiscal 2025

Good

Are sales growing?

+1,361.8%

Yes. Sales grew 1,361.8% last year.

Weak

Does it make a profit?

βˆ’202.1%

No. It lost money last year.

Weak

Does profit turn into cash?

βˆ’61.4%

No. It spent more cash than it brought in.

So-so

How healthy are the accounts?

5 / 8

Mixed. It passes 5 of 8 health tests.

For information

How is the share priced?

β€”

No P/E: it made no profit over the last four quarters.

What Datavault AI Inc. does

No business description yet.

Fiscal year ends
December 31, 2025
Latest annual report
10-K Β· Mar 18, 2026
Legal name
Datavault AI Inc.
CIK
0001682149
stoqly.net Β· DVLT Β· Generated October 27, 2026 Not investment advice Β· Page 1 of 3
Stoqly stoqly.net Company report Β· October 27, 2026

Datavault AI Inc. Β· DVLT

Results and finances

The last 5 fiscal years. Amounts in USD.

Fiscal yearFY21FY22FY23FY24FY25
Sales and profit
Revenue $6.5M $3.4M $2.1M $2.7M $39.1M
Revenue growth 172.1% βˆ’48.6% βˆ’38.1% 28.4% 1,361.8%
Gross margin 28.5% 11.7% βˆ’166.0% 14.1% 77.8%
Operating margin βˆ’176.0% βˆ’536.2% βˆ’1,030.1% βˆ’790.5% βˆ’83.1%
Net income βˆ’$11.8M βˆ’$16.2M βˆ’$18.7M βˆ’$51.4M βˆ’$79.0M
Net margin βˆ’180.7% βˆ’480.0% βˆ’898.8% βˆ’1,922.6% βˆ’202.1%
Diluted EPS βˆ’$105.20 βˆ’$82.89 βˆ’$476.31 βˆ’$16.14 βˆ’$0.52
Cash
Cash from operations βˆ’$11.5M βˆ’$17.5M βˆ’$14.8M βˆ’$17.5M βˆ’$23.6M
Capital expenditure $0.1M $0.0M $0.1M $0.0M $0.4M
Free cash flow βˆ’$11.6M βˆ’$17.6M βˆ’$14.9M βˆ’$17.6M βˆ’$24.0M
FCF margin βˆ’177.4% βˆ’521.8% βˆ’714.2% βˆ’656.7% βˆ’61.4%
Share count change βˆ’97.6% 57.2% βˆ’73.0% 7,864.5% 3,535.2%
Debt and strength
Cash and short-term investments $13.1M $2.9M $0.4M $3.3M $2.0M
Shareholders' equity $16.4M βˆ’$2.0M βˆ’$5.2M $85.7M $238M
Current ratio 6.5x 3.0x 1.1x 1.6x 5.3x
Interest coverage βˆ’1,279.0x βˆ’20.1x βˆ’23.0x βˆ’16.6x βˆ’1.6x
Returns and quality
Return on equity βˆ’99.8% βˆ’224.6% β€” βˆ’127.6% βˆ’48.8%
Return on tangible equity βˆ’79.7% β€” β€” β€” βˆ’63.7%
Piotroski F-score 6 0 3 4 5
Altman Z'' βˆ’28.5 βˆ’71.5 βˆ’196.8 βˆ’4.9 4.3

Insiders bought, 12 months

$0.0M

0 insiders

Insiders sold, 12 months

$43.1M

6 insiders

Of sales under plans

0%

$0.0M

How to read these numbers

Revenue:
Total sales reported in the income statement.
Operating margin:
Operating income as a share of revenue.
Net income:
Profit after all expenses, interest and tax.
Free cash flow:
Cash from operations minus capital spending.
Net debt / EBITDA:
Years of EBITDA needed to pay off net debt. Below zero means more cash than debt.
Return on capital:
After-tax operating income as a share of the money invested in the business: debt plus equity, minus cash.
stoqly.net Β· DVLT Β· Generated October 27, 2026 Not investment advice Β· Page 2 of 3
Stoqly stoqly.net Company report Β· October 27, 2026

Datavault AI Inc. Β· DVLT

Charts and comparison

Ten years at a glance, and how it stacks up against similar companies.

Revenue

Net income

Margins, % of revenue

Gross Operating Net

Cash vs debt (incl. leases)

Cash Debt

Free cash flow

Dividends and buybacks

Dividends Buybacks

KIRA

At $0.13 a share, the company is worth $98.2M.

Source: SEC EDGAR XBRL filings (CIK 0001682149). Data updated October 24, 2026. For information only β€” not investment advice. Check the original filings before relying on any figure.