Datavault AI Inc.
DVLT NasdaqΒ· Services-Business Services, Nec
Last close Β· Oct 23, 2026
$0.13
KIRA Β· Stoqlyβs AI analyst, in plain words
- Datavault AI Inc. had $39.1M of revenue in fiscal 2025, up 1,361.8% on the year before. Over five years, revenue changed +74.7% a year on average.
- Its operating margin was β83.1%, up 707.4Β pts: of every 100 in sales, about β83 is left after running the business.
- Datavault AI Inc. lost $79.0M in fiscal 2025.
- Free cash flow was β$24.0M in fiscal 2025, β61.4% of revenue.
Market cap
$98.2M
P/E
β
Revenue
$39.1M
Net income
β$79.0M
Free cash flow
β$24.0M
Operating margin
β83.1%
Datavault AI Inc. in 30 seconds Β· fiscal 2025
Are sales growing?
+1,361.8%
Yes. Sales grew 1,361.8% last year.
Does it make a profit?
β202.1%
No. It lost money last year.
Does profit turn into cash?
β61.4%
No. It spent more cash than it brought in.
How healthy are the accounts?
5 / 8
Mixed. It passes 5 of 8 health tests.
How is the share priced?
β
No P/E: it made no profit over the last four quarters.
What Datavault AI Inc. does
No business description yet.
- Fiscal year ends
- December 31, 2025
- Latest annual report
- 10-K Β· Mar 18, 2026
- Legal name
- Datavault AI Inc.
- CIK
- 0001682149
Datavault AI Inc. Β· DVLT
Results and finances
The last 5 fiscal years. Amounts in USD.
| Fiscal year | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|
| Sales and profit | |||||
| Revenue | $6.5M | $3.4M | $2.1M | $2.7M | $39.1M |
| Revenue growth | 172.1% | β48.6% | β38.1% | 28.4% | 1,361.8% |
| Gross margin | 28.5% | 11.7% | β166.0% | 14.1% | 77.8% |
| Operating margin | β176.0% | β536.2% | β1,030.1% | β790.5% | β83.1% |
| Net income | β$11.8M | β$16.2M | β$18.7M | β$51.4M | β$79.0M |
| Net margin | β180.7% | β480.0% | β898.8% | β1,922.6% | β202.1% |
| Diluted EPS | β$105.20 | β$82.89 | β$476.31 | β$16.14 | β$0.52 |
| Cash | |||||
| Cash from operations | β$11.5M | β$17.5M | β$14.8M | β$17.5M | β$23.6M |
| Capital expenditure | $0.1M | $0.0M | $0.1M | $0.0M | $0.4M |
| Free cash flow | β$11.6M | β$17.6M | β$14.9M | β$17.6M | β$24.0M |
| FCF margin | β177.4% | β521.8% | β714.2% | β656.7% | β61.4% |
| Share count change | β97.6% | 57.2% | β73.0% | 7,864.5% | 3,535.2% |
| Debt and strength | |||||
| Cash and short-term investments | $13.1M | $2.9M | $0.4M | $3.3M | $2.0M |
| Shareholders' equity | $16.4M | β$2.0M | β$5.2M | $85.7M | $238M |
| Current ratio | 6.5x | 3.0x | 1.1x | 1.6x | 5.3x |
| Interest coverage | β1,279.0x | β20.1x | β23.0x | β16.6x | β1.6x |
| Returns and quality | |||||
| Return on equity | β99.8% | β224.6% | β | β127.6% | β48.8% |
| Return on tangible equity | β79.7% | β | β | β | β63.7% |
| Piotroski F-score | 6 | 0 | 3 | 4 | 5 |
| Altman Z'' | β28.5 | β71.5 | β196.8 | β4.9 | 4.3 |
Insiders bought, 12 months
$0.0M
0 insiders
Insiders sold, 12 months
$43.1M
6 insiders
Of sales under plans
0%
$0.0M
How to read these numbers
- Revenue:
- Total sales reported in the income statement.
- Operating margin:
- Operating income as a share of revenue.
- Net income:
- Profit after all expenses, interest and tax.
- Free cash flow:
- Cash from operations minus capital spending.
- Net debt / EBITDA:
- Years of EBITDA needed to pay off net debt. Below zero means more cash than debt.
- Return on capital:
- After-tax operating income as a share of the money invested in the business: debt plus equity, minus cash.
Datavault AI Inc. Β· DVLT
Charts and comparison
Ten years at a glance, and how it stacks up against similar companies.
Revenue
Net income
Margins, % of revenue
Cash vs debt (incl. leases)
Free cash flow
Dividends and buybacks
KIRA
At $0.13 a share, the company is worth $98.2M.
Source: SEC EDGAR XBRL filings (CIK 0001682149). Data updated October 24, 2026. For information only β not investment advice. Check the original filings before relying on any figure.
