← Back to EHang Holdings Ltd
Stoqly stoqly.net Company report Β· October 27, 2026

EHang Holdings Ltd

EH NasdaqΒ· Aircraft Parts & Auxiliary Equipment, Nec

Last close Β· Oct 26, 2026

$3.52

KIRA Β· Stoqly’s AI analyst, in plain words

  • EHang Holdings Ltd had $58.2M of revenue in fiscal 2025, down 8.3% on the year before. Over five years, revenue changed +17.4% a year on average.
  • Its operating margin was βˆ’75.8%, down 20.1Β pts: of every 100 in sales, about βˆ’76 is left after running the business.
  • EHang Holdings Ltd lost $38.4M in fiscal 2025.
  • Free cash flow was βˆ’$45.6M in fiscal 2025, βˆ’78.3% of revenue.
  • EHang Holdings Ltd has $144M more cash than debt.

Market cap

$0.3M

P/E

β€”

Revenue

$58.2M

Net income

βˆ’$38.4M

Free cash flow

βˆ’$45.6M

Operating margin

βˆ’75.8%

EHang Holdings Ltd in 30 seconds Β· fiscal 2025

Weak

Are sales growing?

βˆ’8.3%

No. Sales fell 8.3% last year.

Weak

Does it make a profit?

βˆ’66.0%

No. It lost money last year.

Weak

Does profit turn into cash?

βˆ’78.3%

No. It spent more cash than it brought in.

Weak

How healthy are the accounts?

3 / 9

Weak. It passes 3 of 9 health tests.

For information

How is the share priced?

β€”

No P/E: it made no profit over the last four quarters.

What EHang Holdings Ltd does

No business description yet.

Fiscal year ends
December 31, 2025
Latest annual report
20-F Β· May 15, 2026
Legal name
EHang Holdings Ltd
CIK
0001759783
stoqly.net Β· EH Β· Generated October 27, 2026 Not investment advice Β· Page 1 of 3
Stoqly stoqly.net Company report Β· October 27, 2026

EHang Holdings Ltd Β· EH

Results and finances

The last 5 fiscal years. Amounts in USD.

Fiscal yearFY21FY22FY23FY24FY25
Sales and profit
Revenue $8.8M $6.6M $16.6M $63.4M $58.2M
Revenue growth βˆ’66.2% βˆ’25.3% 151.9% 282.3% βˆ’8.3%
Gross margin 63.4% 65.9% 64.1% 61.4% 61.5%
Operating margin βˆ’564.3% βˆ’685.9% βˆ’252.3% βˆ’55.7% βˆ’75.8%
Net income βˆ’$48.7M βˆ’$48.7M βˆ’$42.6M βˆ’$31.9M βˆ’$38.4M
Net margin βˆ’552.7% βˆ’740.6% βˆ’256.9% βˆ’50.4% βˆ’66.0%
Diluted EPS βˆ’$0.86 βˆ’$0.85 βˆ’$0.70 βˆ’$0.48 βˆ’$0.52
Cash
Cash from operations βˆ’$18.9M βˆ’$25.8M βˆ’$12.5M $21.9M βˆ’$25.0M
Capital expenditure $2.4M $1.8M $1.1M $5.4M $20.6M
Free cash flow βˆ’$21.3M βˆ’$27.6M βˆ’$13.6M $16.5M βˆ’$45.6M
FCF margin βˆ’241.6% βˆ’418.9% βˆ’82.0% 26.1% βˆ’78.3%
Share count change 3.1% 1.6% 5.9% 10.5% 9.2%
Debt and strength
Cash and short-term investments $49.1M $36.1M $40.2M $154M $157M
Debt incl. finance leases $3.1M $2.5M $1.8M $4.2M $13.2M
Shareholders' equity $52.4M $18.0M $30.1M $131M $153M
Current ratio 3.5x 1.4x 1.8x 2.9x 2.1x
Interest coverage βˆ’177.8x βˆ’141.7x βˆ’101.1x βˆ’75.3x βˆ’53.0x
Returns and quality
Return on capital βˆ’613.8% β€” β€” β€” βˆ’394.4%
Return on equity βˆ’102.9% βˆ’138.5% βˆ’177.1% βˆ’39.7% βˆ’27.1%
Return on tangible equity βˆ’93.2% βˆ’275.0% βˆ’143.2% βˆ’24.5% βˆ’25.2%
Piotroski F-score 4 3 5 6 3
Altman Z'' βˆ’4.9 βˆ’11.2 βˆ’10.1 0.1 βˆ’1.0

Insiders bought, 12 months

$0.0M

0 insiders

Insiders sold, 12 months

$0.0M

0 insiders

Of sales under plans

β€”

$0.0M

How to read these numbers

Revenue:
Total sales reported in the income statement.
Operating margin:
Operating income as a share of revenue.
Net income:
Profit after all expenses, interest and tax.
Free cash flow:
Cash from operations minus capital spending.
Net debt / EBITDA:
Years of EBITDA needed to pay off net debt. Below zero means more cash than debt.
Return on capital:
After-tax operating income as a share of the money invested in the business: debt plus equity, minus cash.
stoqly.net Β· EH Β· Generated October 27, 2026 Not investment advice Β· Page 2 of 3
Stoqly stoqly.net Company report Β· October 27, 2026

EHang Holdings Ltd Β· EH

Charts and comparison

Ten years at a glance, and how it stacks up against similar companies.

Revenue

Net income

Margins, % of revenue

Gross Operating Net

Cash vs debt (incl. leases)

Cash Debt

Free cash flow

Dividends and buybacks

Dividends Buybacks

KIRA

At $3.52 a share, the company is worth $0.3M.

Source: SEC EDGAR XBRL filings (CIK 0001759783). Data updated October 24, 2026. Filed in CNY under US GAAP and converted to US$: income and cash-flow lines at each period's average exchange rate, balance-sheet lines at the period-end rate. For information only β€” not investment advice. Check the original filings before relying on any figure.