← Back to Falcon's Beyond Global, Inc.
Stoqly stoqly.net Company report Β· October 27, 2026

Falcon's Beyond Global, Inc.

FBYD NasdaqΒ· Services-Miscellaneous Amusement & Recreation

Last close Β· Oct 23, 2026

$7.87

KIRA Β· Stoqly’s AI analyst, in plain words

  • Falcon's Beyond Global, Inc. had $14.9M of revenue in fiscal 2025, up 120.8% on the year before.
  • Its operating margin was βˆ’90.0%, up 145.2Β pts: of every 100 in sales, about βˆ’90 is left after running the business.
  • Falcon's Beyond Global, Inc. made $6.3M of net profit in fiscal 2025.
  • Free cash flow was βˆ’$24.8M in fiscal 2025, βˆ’166.2% of revenue.
  • Falcon's Beyond Global, Inc. owes $15.1M more than it holds in cash.

Market cap

$388M

P/E

β€”

Revenue

$14.9M

Net income

$6.3M

Free cash flow

βˆ’$24.8M

Operating margin

βˆ’90.0%

Falcon's Beyond Global, Inc. in 30 seconds Β· fiscal 2025

Good

Are sales growing?

+120.8%

Yes. Sales grew 120.8% last year.

Good

Does it make a profit?

42.4%

Yes. It keeps 42.4% of every sale as profit.

Weak

Does profit turn into cash?

βˆ’166.2%

No. It spent more cash than it brought in.

So-so

How healthy are the accounts?

4 / 8

Mixed. It passes 4 of 8 health tests.

For information

How is the share priced?

β€”

No P/E: it made no profit over the last four quarters.

What Falcon's Beyond Global, Inc. does

No business description yet.

Fiscal year ends
December 31, 2025
Latest annual report
10-K Β· Mar 30, 2026
Legal name
Falcon's Beyond Global, Inc.
CIK
0001937987
stoqly.net Β· FBYD Β· Generated October 27, 2026 Not investment advice Β· Page 1 of 3
Stoqly stoqly.net Company report Β· October 27, 2026

Falcon's Beyond Global, Inc. Β· FBYD

Results and finances

The last 4 fiscal years. Amounts in USD.

Fiscal yearFY22FY23FY24FY25
Sales and profit
Revenue $16.0M $18.2M $6.7M $14.9M
Revenue growth β€” 14.4% βˆ’63.0% 120.8%
Operating margin βˆ’108.7% βˆ’313.3% βˆ’235.2% βˆ’90.0%
Net income βˆ’$17.4M βˆ’$431M $149M $6.3M
Net margin βˆ’109.3% βˆ’2,362.0% 2,216.2% 42.4%
Diluted EPS β€” βˆ’$5.59 $1.41 $0.03
Cash
Cash from operations βˆ’$19.3M βˆ’$23.4M βˆ’$12.6M βˆ’$24.6M
Capital expenditure $0.3M $0.3M $0.0M $0.2M
Free cash flow βˆ’$19.6M βˆ’$23.7M βˆ’$12.6M βˆ’$24.8M
FCF margin βˆ’122.9% βˆ’130.1% βˆ’186.3% βˆ’166.2%
Share count change β€” β€” 49.5% 208.5%
Debt and strength
Cash and short-term investments $8.4M $0.7M $0.8M $1.9M
Debt incl. finance leases $33.1M $6.7M $49.7M $17.0M
Shareholders' equity $68.4M βˆ’$57.1M βˆ’$9.0M $11.9M
Current ratio 1.0x 0.0x 0.1x 0.4x
Interest coverage βˆ’15.6x βˆ’50.9x βˆ’8.4x βˆ’4.0x
Returns and quality
Return on capital βˆ’14.7% β€” βˆ’39.8% βˆ’49.5%
Return on equity βˆ’25.5% βˆ’7,654.9% β€” 426.3%
Return on tangible equity βˆ’35.9% β€” β€” 26.1%
Piotroski F-score β€” 3 3 4
Altman Z'' βˆ’0.1 βˆ’31.6 βˆ’8.8 βˆ’5.0

Insiders bought, 12 months

$0.0M

0 insiders

Insiders sold, 12 months

$0.0M

0 insiders

Of sales under plans

β€”

$0.0M

How to read these numbers

Revenue:
Total sales reported in the income statement.
Operating margin:
Operating income as a share of revenue.
Net income:
Profit after all expenses, interest and tax.
Free cash flow:
Cash from operations minus capital spending.
Net debt / EBITDA:
Years of EBITDA needed to pay off net debt. Below zero means more cash than debt.
Return on capital:
After-tax operating income as a share of the money invested in the business: debt plus equity, minus cash.
stoqly.net Β· FBYD Β· Generated October 27, 2026 Not investment advice Β· Page 2 of 3
Stoqly stoqly.net Company report Β· October 27, 2026

Falcon's Beyond Global, Inc. Β· FBYD

Charts and comparison

Ten years at a glance, and how it stacks up against similar companies.

Revenue

Net income

Margins, % of revenue

Gross Operating Net

Cash vs debt (incl. leases)

Cash Debt

Free cash flow

Dividends and buybacks

Dividends Buybacks

KIRA

At $7.87 a share, the company is worth $388M.

Source: SEC EDGAR XBRL filings (CIK 0001937987). Data updated October 24, 2026. For information only β€” not investment advice. Check the original filings before relying on any figure.