JFrog Ltd
FROG Nasdaq· Services-Prepackaged Software
Last close · Oct 26, 2026
$99.61
KIRA · Stoqly’s AI analyst, in plain words
- JFrog Ltd had $532M of revenue in fiscal 2025, up 24.1% on the year before. Over five years, revenue changed +28.7% a year on average.
- Its operating margin was −17.3%, up 4.0 pts: of every 100 in sales, about −17 is left after running the business.
- JFrog Ltd lost $71.8M in fiscal 2025.
- Free cash flow was $142M in fiscal 2025, 26.8% of revenue.
Market cap
$12.1B
P/E
—
Revenue
$532M
Net income
−$71.8M
Free cash flow
$142M
Operating margin
−17.3%
JFrog Ltd in 30 seconds · fiscal 2025
Are sales growing?
+24.1%
Yes. Sales grew 24.1% last year.
Does it make a profit?
−13.5%
No. It lost money last year.
Does profit turn into cash?
26.8%
Yes. 26.8% of sales ends up as free cash.
How healthy are the accounts?
5 / 8
Mixed. It passes 5 of 8 health tests.
How is the share priced?
—
No P/E: it made no profit over the last four quarters.
What JFrog Ltd does
No business description yet.
- Fiscal year ends
- December 31, 2025
- Latest annual report
- 10-K · Feb 13, 2026
- Legal name
- JFrog Ltd
- CIK
- 0001800667
JFrog Ltd · FROG
Results and finances
The last 5 fiscal years. Amounts in USD.
| Fiscal year | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|
| Sales and profit | |||||
| Revenue | $207M | $280M | $350M | $428M | $532M |
| Revenue growth | 37.0% | 35.5% | 24.9% | 22.5% | 24.1% |
| Gross margin | 79.8% | 77.8% | 78.0% | 77.1% | 76.8% |
| Operating margin | −33.1% | −32.1% | −21.6% | −21.3% | −17.3% |
| Net income | −$64.2M | −$90.2M | −$61.3M | −$69.2M | −$71.8M |
| Net margin | −31.1% | −32.2% | −17.5% | −16.2% | −13.5% |
| Diluted EPS | −$0.68 | −$0.91 | −$0.59 | −$0.63 | −$0.62 |
| Cash | |||||
| Cash from operations | $27.9M | $21.4M | $74.2M | $111M | $146M |
| Capital expenditure | $4.2M | $4.3M | $2.0M | $3.1M | $3.5M |
| Free cash flow | $23.7M | $17.1M | $72.2M | $108M | $142M |
| FCF margin | 11.5% | 6.1% | 20.6% | 25.2% | 26.8% |
| Share count change | 103.9% | 4.7% | 4.1% | 6.2% | 5.9% |
| Debt and strength | |||||
| Cash and short-term investments | $421M | $443M | $545M | $522M | $704M |
| Shareholders' equity | $639M | $625M | $679M | $774M | $887M |
| Current ratio | 2.8x | 2.5x | 2.5x | 2.0x | 2.1x |
| Returns and quality | |||||
| Return on equity | −10.8% | −14.3% | −9.4% | −9.5% | −8.6% |
| Return on tangible equity | −18.7% | −26.6% | −15.1% | −20.3% | −15.1% |
| Piotroski F-score | 3 | 3 | 5 | 4 | 5 |
| Altman Z'' | 4.6 | 3.5 | 3.5 | 2.6 | 2.8 |
Insiders bought, 12 months
$0.0M
0 insiders
Insiders sold, 12 months
$407M
10 insiders
Of sales under plans
60%
$246M
How to read these numbers
- Revenue:
- Total sales reported in the income statement.
- Operating margin:
- Operating income as a share of revenue.
- Net income:
- Profit after all expenses, interest and tax.
- Free cash flow:
- Cash from operations minus capital spending.
- Net debt / EBITDA:
- Years of EBITDA needed to pay off net debt. Below zero means more cash than debt.
- Return on capital:
- After-tax operating income as a share of the money invested in the business: debt plus equity, minus cash.
JFrog Ltd · FROG
Charts and comparison
Ten years at a glance, and how it stacks up against similar companies.
Revenue
Net income
Margins, % of revenue
Cash vs debt (incl. leases)
Free cash flow
Dividends and buybacks
KIRA
At $99.61 a share, the company is worth $12.1B.
Source: SEC EDGAR XBRL filings (CIK 0001800667). Data updated October 24, 2026. For information only — not investment advice. Check the original filings before relying on any figure.