FirstService Corp
FSV Nasdaq· Real Estate
Last close · Oct 30, 2026
$144.98
KIRA · Stoqly’s AI analyst, in plain words
- FirstService Corp had $5.5B of revenue in fiscal 2025, up 5.4% on the year before. Over five years, revenue changed +14.7% a year on average.
- Its operating margin was 6.1%, down 0.3 pts: of every 100 in sales, about 6 is left after running the business.
- FirstService Corp made $191M of net profit in fiscal 2025. From fiscal 2016 to 2025, diluted EPS grew 14.7% a year.
- Free cash flow was $318M in fiscal 2025, 5.8% of revenue.
- FirstService Corp returned $48.9M to shareholders in fiscal 2025, 15% of free cash flow. The diluted share count rose 1.0%.
- FirstService Corp owes $966M more than it holds in cash, about 1.8 years of operating profit.
Market cap
$6.6B
P/E
45.7x
Revenue
$5.5B
Net income
$191M
Free cash flow
$318M
Operating margin
6.1%
FirstService Corp in 30 seconds · fiscal 2025
Are sales growing?
+5.4%
Yes. Sales grew 5.4% last year.
Does it make a profit?
3.5%
A little. It keeps 3.5% of every sale as profit.
Does profit turn into cash?
5.8%
Partly. 5.8% of sales ends up as free cash.
Is debt under control?
1.8x
Keep an eye on it. Repaying its debt would take 1.8 years of operating profit.
How healthy are the accounts?
5 / 8
Mixed. It passes 5 of 8 health tests.
How is the share priced?
45.7x
One share costs 45.7 times its yearly profit per share.
What FirstService Corp does
No business description yet.
- Fiscal year ends
- December 31, 2025
- Latest annual report
- 40-F · Feb 20, 2026
- Legal name
- FirstService Corp
- CIK
- 0001637810
FirstService Corp · FSV · stoqly.net
Results and finances
The last 5 fiscal years. Amounts in USD. Compiled by stoqly.net.
| Fiscal year | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|
| Sales and profit | |||||
| Revenue | $3.2B | $3.7B | $4.3B | $5.2B | $5.5B |
| Revenue growth | 17.2% | 15.3% | 15.7% | 20.4% | 5.4% |
| Net interest income | −$16.0M | −$25.2M | −$47.4M | −$82.9M | −$73.7M |
| Operating margin | 6.2% | 5.8% | 5.6% | 6.5% | 6.1% |
| Net income | $156M | $145M | $147M | $188M | $191M |
| Net margin | 4.8% | 3.9% | 3.4% | 3.6% | 3.5% |
| Diluted EPS | $3.05 | $2.72 | $2.24 | $2.97 | $3.17 |
| Cash | |||||
| Cash from operations | $167M | $106M | $280M | $286M | $446M |
| Capital expenditure | $58.2M | $77.6M | $92.7M | $113M | $128M |
| Free cash flow | $109M | $28.3M | $188M | $173M | $318M |
| FCF margin | 3.4% | 0.8% | 4.3% | 3.3% | 5.8% |
| Dividends paid | $31.2M | $34.9M | $39.1M | $43.8M | $48.9M |
| Share count change | 2.8% | 0.2% | 0.7% | 1.1% | 1.0% |
| Debt and strength | |||||
| Cash and short-term investments | $166M | $136M | $188M | $228M | $154M |
| Debt incl. finance leases | $664M | $750M | $1.2B | $1.3B | $1.1B |
| Shareholders' equity | $800M | $907M | $1.0B | $1.2B | $1.4B |
| Net debt / EBITDA | 1.7x | 1.9x | 2.7x | 2.2x | 1.8x |
| Current ratio | 1.6x | 1.7x | 1.8x | 1.8x | 1.7x |
| Returns and quality | |||||
| Return on capital | 11.7% | 10.9% | 8.8% | 10.9% | 10.5% |
| Return on equity | 21.4% | 17.0% | 15.2% | 17.0% | 14.9% |
| Piotroski F-score | 7 | 4 | 4 | 7 | 5 |
Insiders bought, 12 months
$0.0M
0 insiders
Insiders sold, 12 months
$0.0M
0 insiders
Of sales under plans
—
$0.0M
How to read these numbers
- Revenue:
- Total sales reported in the income statement.
- Operating margin:
- Operating income as a share of revenue.
- Net income:
- Profit after all expenses, interest and tax.
- Free cash flow:
- Cash from operations minus capital spending.
- Net debt / EBITDA:
- Years of EBITDA needed to pay off net debt. Below zero means more cash than debt.
- Return on capital:
- After-tax operating income as a share of the money invested in the business: debt plus equity, minus cash.
FirstService Corp · FSV · stoqly.net
Charts and comparison
Ten years at a glance, and how it stacks up against similar companies.
Revenue
Net income
Margins, % of revenue
Cash vs debt (incl. leases)
Free cash flow
Dividends and buybacks
KIRA
At $144.98 a share, the company is worth $6.6B: 45.7 times its earnings of the last four quarters.
Compiled and analysed by stoqly.net from SEC EDGAR XBRL filings (CIK 0001637810). Latest version: stoqly.net/companies/fsv. Data updated November 1, 2026. For information only — not investment advice. Check the original filings before relying on any figure.