GRAVITY Co., Ltd.
GRVY Nasdaq· Services-Computer Processing & Data Preparation
KIRA · Stoqly’s AI analyst, in plain words
- GRAVITY Co., Ltd. had $394M of revenue in fiscal 2025, up 7.3% on the year before. Over five years, revenue changed +2.8% a year on average.
- Its operating margin was 13.8%, down 3.2 pts: of every 100 in sales, about 14 is left after running the business.
- GRAVITY Co., Ltd. made $47.4M of net profit in fiscal 2025. From fiscal 2016 to 2025, diluted EPS grew 63.5% a year.
- Free cash flow was $52.8M in fiscal 2025, 13.4% of revenue.
Market cap
—
P/E
—
Revenue
$394M
Net income
$47.4M
Free cash flow
$52.8M
Operating margin
13.8%
GRAVITY Co., Ltd. in 30 seconds · fiscal 2025
Are sales growing?
+7.3%
Yes. Sales grew 7.3% last year.
Does it make a profit?
12.0%
Yes. It keeps 12.0% of every sale as profit.
Does profit turn into cash?
13.4%
Yes. 13.4% of sales ends up as free cash.
How healthy are the accounts?
5 / 8
Mixed. It passes 5 of 8 health tests.
What GRAVITY Co., Ltd. does
No business description yet.
- Fiscal year ends
- December 31, 2025
- Latest annual report
- 20-F · Apr 24, 2026
- Legal name
- GRAVITY Co., Ltd.
- CIK
- 0001313310
GRAVITY Co., Ltd. · GRVY
Results and finances
The last 5 fiscal years. Amounts in USD.
| Fiscal year | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|
| Sales and profit | |||||
| Revenue | $362M | $359M | $555M | $367M | $394M |
| Revenue growth | 5.1% | −0.8% | 54.8% | −33.9% | 7.3% |
| Gross margin | 45.8% | 42.3% | 33.2% | 38.7% | 35.0% |
| Operating margin | 23.4% | 22.6% | 22.1% | 17.0% | 13.8% |
| Net income | $57.6M | $64.3M | $101M | $62.3M | $47.4M |
| Net margin | 15.9% | 17.9% | 18.2% | 17.0% | 12.0% |
| Diluted EPS | $8.29 | $9.26 | $14.54 | $8.96 | $6.83 |
| Cash | |||||
| Cash from operations | $64.8M | $76.0M | $101M | $57.6M | $53.5M |
| Capital expenditure | $1.5M | $0.6M | $1.9M | $0.5M | $0.7M |
| Free cash flow | $63.3M | $75.5M | $99.4M | $57.1M | $52.8M |
| FCF margin | 17.5% | 21.0% | 17.9% | 15.6% | 13.4% |
| Debt and strength | |||||
| Cash and short-term investments | $83.4M | $135M | $142M | $155M | $141M |
| Shareholders' equity | $207M | $261M | $357M | $385M | $441M |
| Current ratio | 4.1x | 4.0x | 5.1x | 6.0x | 7.3x |
| Interest coverage | 841.4x | 824.1x | 989.5x | 632.3x | 274.5x |
| Returns and quality | |||||
| Return on equity | 31.2% | 27.5% | 32.7% | 16.8% | 11.5% |
| Return on tangible equity | 28.2% | 24.9% | 28.7% | 16.4% | 10.9% |
| Piotroski F-score | 6 | 4 | 7 | 5 | 5 |
| Altman Z'' | 12.0 | 11.4 | 13.5 | 13.6 | 14.9 |
Insiders bought, 12 months
$0.0M
0 insiders
Insiders sold, 12 months
$0.0M
0 insiders
Of sales under plans
—
$0.0M
How to read these numbers
- Revenue:
- Total sales reported in the income statement.
- Operating margin:
- Operating income as a share of revenue.
- Net income:
- Profit after all expenses, interest and tax.
- Free cash flow:
- Cash from operations minus capital spending.
- Net debt / EBITDA:
- Years of EBITDA needed to pay off net debt. Below zero means more cash than debt.
- Return on capital:
- After-tax operating income as a share of the money invested in the business: debt plus equity, minus cash.
GRAVITY Co., Ltd. · GRVY
Charts and comparison
Ten years at a glance, and how it stacks up against similar companies.
Revenue
Net income
Margins, % of revenue
Cash vs debt (incl. leases)
Free cash flow
Dividends and buybacks
Source: SEC EDGAR XBRL filings (CIK 0001313310). Data updated October 24, 2026. Filed in KRW under IFRS and converted to US$: income and cash-flow lines at each period's average exchange rate, balance-sheet lines at the period-end rate. For information only — not investment advice. Check the original filings before relying on any figure.