Heico Corp
HEI NYSE· Aircraft Engines & Engine Parts
Last close · Oct 27, 2026
$308.83
KIRA · Stoqly’s AI analyst, in plain words
- Heico Corp had $4.5B of revenue in fiscal 2025, up 16.3% on the year before. Over five years, revenue changed +20.2% a year on average.
- Its operating margin was 22.7%, up 1.3 pts: of every 100 in sales, about 23 is left after running the business.
- Heico Corp made $690M of net profit in fiscal 2025. From fiscal 2016 to 2025, diluted EPS grew 17.2% a year.
- Free cash flow was $861M in fiscal 2025, 19.2% of revenue.
- Heico Corp returned $32.0M to shareholders in fiscal 2025, 4% of free cash flow. The diluted share count rose 0.4%.
- Heico Corp owes $2.0B more than it holds in cash, about 1.6 years of operating profit.
Market cap
$43.6B
P/E
51.5x
Revenue
$4.5B
Net income
$690M
Free cash flow
$861M
Operating margin
22.7%
Heico Corp in 30 seconds · fiscal 2025
Are sales growing?
+16.3%
Yes. Sales grew 16.3% last year.
Does it make a profit?
15.4%
Yes. It keeps 15.4% of every sale as profit.
Does profit turn into cash?
19.2%
Yes. 19.2% of sales ends up as free cash.
Is debt under control?
1.6x
Keep an eye on it. Repaying its debt would take 1.6 years of operating profit.
How healthy are the accounts?
7 / 9
Solid. It passes 7 of 9 health tests.
How is the share priced?
51.5x
One share costs 51.5 times its yearly profit per share.
What Heico Corp does
No business description yet.
- Fiscal year ends
- October 31, 2025
- Latest annual report
- 10-K · Dec 22, 2025
- Legal name
- HEICO CORP
- CIK
- 0000046619
Heico Corp · HEI
Results and finances
The last 5 fiscal years. Amounts in USD.
| Fiscal year | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|
| Sales and profit | |||||
| Revenue | $1.9B | $2.2B | $3.0B | $3.9B | $4.5B |
| Revenue growth | 4.4% | 18.4% | 34.4% | 30.0% | 16.3% |
| Gross margin | 39.0% | 39.1% | 38.9% | 38.9% | 39.8% |
| Operating margin | 21.1% | 22.5% | 21.1% | 21.4% | 22.7% |
| Net income | $304M | $352M | $404M | $514M | $690M |
| Net margin | 16.3% | 15.9% | 13.6% | 13.3% | 15.4% |
| Diluted EPS | $2.21 | $2.55 | $2.91 | $3.67 | $4.90 |
| Cash | |||||
| Cash from operations | $444M | $468M | $449M | $672M | $934M |
| Capital expenditure | $36.2M | $32.0M | $49.4M | $58.3M | $72.9M |
| Free cash flow | $408M | $436M | $399M | $614M | $861M |
| FCF margin | 21.9% | 19.7% | 13.5% | 15.9% | 19.2% |
| Dividends paid | $23.0M | $24.5M | $27.4M | $29.1M | $32.0M |
| Share count change | 0.4% | 0.1% | 0.6% | 0.9% | 0.4% |
| Debt and strength | |||||
| Cash and short-term investments | $108M | $140M | $171M | $162M | $218M |
| Debt incl. finance leases | $248M | $307M | $2.5B | $2.3B | $2.2B |
| Shareholders' equity | $2.3B | $2.6B | $3.1B | $3.6B | $4.3B |
| Net debt / EBITDA | 0.3x | 0.3x | 3.1x | 2.1x | 1.6x |
| Current ratio | 3.2x | 2.7x | 2.8x | 3.1x | 2.8x |
| Interest coverage | 53.9x | 77.8x | 164.6x | 5.5x | 7.8x |
| Returns and quality | |||||
| Return on capital | 14.0% | 14.3% | 9.2% | 11.9% | 13.6% |
| Return on equity | 14.3% | 14.4% | 14.0% | 15.2% | 17.4% |
| Return on tangible equity | 132.1% | 175.5% | — | — | — |
| Piotroski F-score | 6 | 5 | 4 | 8 | 7 |
| Altman Z'' | 6.3 | 6.2 | 3.8 | 4.3 | 4.6 |
Insiders bought, 12 months
$2.4M
8 insiders
Insiders sold, 12 months
$0.5M
2 insiders
Of sales under plans
0%
$0.0M
How to read these numbers
- Revenue:
- Total sales reported in the income statement.
- Operating margin:
- Operating income as a share of revenue.
- Net income:
- Profit after all expenses, interest and tax.
- Free cash flow:
- Cash from operations minus capital spending.
- Net debt / EBITDA:
- Years of EBITDA needed to pay off net debt. Below zero means more cash than debt.
- Return on capital:
- After-tax operating income as a share of the money invested in the business: debt plus equity, minus cash.
Heico Corp · HEI
Charts and comparison
Ten years at a glance, and how it stacks up against similar companies.
Revenue
Net income
Margins, % of revenue
Cash vs debt (incl. leases)
Free cash flow
Dividends and buybacks
KIRA
At $308.83 a share, the company is worth $43.6B: 51.5 times its earnings of the last four quarters.
Source: SEC EDGAR XBRL filings (CIK 0000046619). Data updated October 24, 2026. For information only — not investment advice. Check the original filings before relying on any figure.