Hillman Solutions Corp.
HLMN Nasdaq· Cutlery, Handtools & General Hardware
Last close · Oct 23, 2026
$7.20
KIRA · Stoqly’s AI analyst, in plain words
- Hillman Solutions Corp. had $1.6B of revenue in fiscal 2025, up 5.4% on the year before. Over five years, revenue changed +2.6% a year on average.
- Its operating margin was 7.3%, up 1.3 pts: of every 100 in sales, about 7 is left after running the business.
- Hillman Solutions Corp. made $40.3M of net profit in fiscal 2025.
- Free cash flow was $35.1M in fiscal 2025, 2.3% of revenue.
- Hillman Solutions Corp. returned $12.4M to shareholders in fiscal 2025, 35% of free cash flow. The diluted share count rose 0.3%.
- Hillman Solutions Corp. owes $660M more than it holds in cash, about 2.6 years of operating profit.
Market cap
$1.4B
P/E
34.3x
Revenue
$1.6B
Net income
$40.3M
Free cash flow
$35.1M
Operating margin
7.3%
Hillman Solutions Corp. in 30 seconds · fiscal 2025
Are sales growing?
+5.4%
Yes. Sales grew 5.4% last year.
Does it make a profit?
2.6%
A little. It keeps 2.6% of every sale as profit.
Does profit turn into cash?
2.3%
Partly. 2.3% of sales ends up as free cash.
Is debt under control?
2.6x
Keep an eye on it. Repaying its debt would take 2.6 years of operating profit.
How healthy are the accounts?
7 / 8
Solid. It passes 7 of 8 health tests.
How is the share priced?
34.3x
One share costs 34.3 times its yearly profit per share.
What Hillman Solutions Corp. does
No business description yet.
- Fiscal year ends
- December 27, 2025
- Latest annual report
- 10-K · Feb 17, 2026
- Legal name
- Hillman Solutions Corp.
- CIK
- 0001822492
Hillman Solutions Corp. · HLMN
Results and finances
The last 5 fiscal years. Amounts in USD.
| Fiscal year | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|
| Sales and profit | |||||
| Revenue | $1.4B | $1.5B | $1.5B | $1.5B | $1.6B |
| Revenue growth | 4.2% | 4.2% | −0.7% | −0.3% | 5.4% |
| Net interest income | −$61.2M | −$54.6M | −$68.3M | −$59.2M | −$56.5M |
| Operating margin | 0.7% | 2.7% | 4.1% | 6.0% | 7.3% |
| Net income | −$38.3M | −$16.4M | −$9.6M | $17.3M | $40.3M |
| Net margin | −2.7% | −1.1% | −0.6% | 1.2% | 2.6% |
| Diluted EPS | −$0.28 | −$0.08 | −$0.05 | $0.09 | $0.20 |
| Cash | |||||
| Cash from operations | −$110M | $119M | $238M | $183M | $105M |
| Capital expenditure | $51.6M | $69.6M | $65.8M | $85.2M | $70.1M |
| Free cash flow | −$162M | $49.4M | $172M | $98.1M | $35.1M |
| FCF margin | −11.3% | 3.3% | 11.7% | 6.7% | 2.3% |
| Share buybacks | — | — | $0.0M | $0.0M | $12.4M |
| Share count change | 1,295.2% | 44.2% | 0.2% | 2.2% | 0.3% |
| Debt and strength | |||||
| Cash and short-term investments | $14.6M | $31.1M | $38.6M | $44.5M | $27.3M |
| Debt incl. finance leases | $908M | $889M | $739M | $701M | $688M |
| Shareholders' equity | $1.2B | $1.2B | $1.2B | $1.2B | $1.2B |
| Net debt / EBITDA | 6.8x | 5.4x | 3.8x | 3.0x | 2.6x |
| Current ratio | 2.4x | 2.9x | 2.5x | 2.3x | 2.5x |
| Returns and quality | |||||
| Return on capital | 0.4% | 1.6% | 2.6% | 3.2% | 4.3% |
| Return on equity | −6.6% | −1.4% | −0.8% | 1.5% | 3.3% |
| Piotroski F-score | 2 | 5 | 5 | 5 | 7 |
| Altman Z'' | 1.6 | 1.8 | 1.8 | 1.9 | 2.3 |
Insiders bought, 12 months
$0.2M
1 insider
Insiders sold, 12 months
$0.4M
3 insiders
Of sales under plans
31%
$0.1M
How to read these numbers
- Revenue:
- Total sales reported in the income statement.
- Operating margin:
- Operating income as a share of revenue.
- Net income:
- Profit after all expenses, interest and tax.
- Free cash flow:
- Cash from operations minus capital spending.
- Net debt / EBITDA:
- Years of EBITDA needed to pay off net debt. Below zero means more cash than debt.
- Return on capital:
- After-tax operating income as a share of the money invested in the business: debt plus equity, minus cash.
Hillman Solutions Corp. · HLMN
Charts and comparison
Ten years at a glance, and how it stacks up against similar companies.
Revenue
Net income
Margins, % of revenue
Cash vs debt (incl. leases)
Free cash flow
Dividends and buybacks
KIRA
At $7.20 a share, the company is worth $1.4B: 34.3 times its earnings of the last four quarters.
Source: SEC EDGAR XBRL filings (CIK 0001822492). Data updated October 24, 2026. For information only — not investment advice. Check the original filings before relying on any figure.