← Back to i-80 Gold Corp.
Stoqly stoqly.net Company report Β· October 27, 2026

i-80 Gold Corp.

IAUX NYSEΒ· Gold And Silver Ores

Last close Β· Oct 23, 2026

$1.45

KIRA Β· Stoqly’s AI analyst, in plain words

  • i-80 Gold Corp. had $95.2M of revenue in fiscal 2025, up 89.1% on the year before.
  • Its operating margin was βˆ’130.7%, up 46.3Β pts: of every 100 in sales, about βˆ’131 is left after running the business.
  • i-80 Gold Corp. lost $199M in fiscal 2025.
  • Free cash flow was βˆ’$93.2M in fiscal 2025, βˆ’97.9% of revenue.
  • i-80 Gold Corp. owes $111M more than it holds in cash.

Market cap

$1.2B

P/E

β€”

Revenue

$95.2M

Net income

βˆ’$199M

Free cash flow

βˆ’$93.2M

Operating margin

βˆ’130.7%

i-80 Gold Corp. in 30 seconds Β· fiscal 2025

Good

Are sales growing?

+89.1%

Yes. Sales grew 89.1% last year.

Weak

Does it make a profit?

βˆ’208.9%

No. It lost money last year.

Weak

Does profit turn into cash?

βˆ’97.9%

No. It spent more cash than it brought in.

So-so

How healthy are the accounts?

5 / 9

Mixed. It passes 5 of 9 health tests.

For information

How is the share priced?

β€”

No P/E: it made no profit over the last four quarters.

What i-80 Gold Corp. does

No business description yet.

Fiscal year ends
December 31, 2025
Latest annual report
10-K Β· Feb 19, 2026
Legal name
i-80 Gold Corp.
CIK
0001853962
stoqly.net Β· IAUX Β· Generated October 27, 2026 Not investment advice Β· Page 1 of 3
Stoqly stoqly.net Company report Β· October 27, 2026

i-80 Gold Corp. Β· IAUX

Results and finances

The last 3 fiscal years. Amounts in USD.

Fiscal yearFY23FY24FY25
Sales and profit
Revenue $54.9M $50.3M $95.2M
Revenue growth β€” βˆ’8.3% 89.1%
Gross margin βˆ’9.4% βˆ’31.2% 12.1%
Operating margin βˆ’183.9% βˆ’177.0% βˆ’130.7%
Net income βˆ’$89.7M βˆ’$122M βˆ’$199M
Net margin βˆ’163.3% βˆ’241.4% βˆ’208.9%
Diluted EPS βˆ’$0.33 βˆ’$0.34 βˆ’$0.30
Cash
Cash from operations βˆ’$77.5M βˆ’$82.5M βˆ’$83.6M
Capital expenditure $17.4M $2.0M $9.6M
Free cash flow βˆ’$94.9M βˆ’$84.5M βˆ’$93.2M
FCF margin βˆ’172.8% βˆ’167.9% βˆ’97.9%
Share count change β€” 31.1% 87.0%
Debt and strength
Cash and short-term investments $16.3M $19.0M $63.2M
Debt incl. finance leases $194M $191M $175M
Shareholders' equity $345M $341M $347M
Current ratio 0.6x 0.6x 0.7x
Interest coverage βˆ’3.7x βˆ’2.7x βˆ’4.2x
Returns and quality
Return on capital βˆ’15.2% βˆ’13.7% βˆ’21.4%
Return on equity βˆ’26.0% βˆ’35.4% βˆ’57.9%
Return on tangible equity βˆ’26.0% βˆ’35.7% βˆ’57.3%
Piotroski F-score β€” 2 5
Altman Z'' βˆ’0.9 βˆ’1.5 βˆ’2.8

Insiders bought, 12 months

$3.2M

5 insiders

Insiders sold, 12 months

$0.1M

1 insider

Of sales under plans

0%

$0.0M

How to read these numbers

Revenue:
Total sales reported in the income statement.
Operating margin:
Operating income as a share of revenue.
Net income:
Profit after all expenses, interest and tax.
Free cash flow:
Cash from operations minus capital spending.
Net debt / EBITDA:
Years of EBITDA needed to pay off net debt. Below zero means more cash than debt.
Return on capital:
After-tax operating income as a share of the money invested in the business: debt plus equity, minus cash.
stoqly.net Β· IAUX Β· Generated October 27, 2026 Not investment advice Β· Page 2 of 3
Stoqly stoqly.net Company report Β· October 27, 2026

i-80 Gold Corp. Β· IAUX

Charts and comparison

Ten years at a glance, and how it stacks up against similar companies.

Revenue

Net income

Margins, % of revenue

Gross Operating Net

Cash vs debt (incl. leases)

Cash Debt

Free cash flow

Dividends and buybacks

Dividends Buybacks

KIRA

At $1.45 a share, the company is worth $1.2B.

Source: SEC EDGAR XBRL filings (CIK 0001853962). Data updated October 24, 2026. For information only β€” not investment advice. Check the original filings before relying on any figure.