Inspired Entertainment, Inc.
INSE Nasdaq· Services-Prepackaged Software
Last close · Oct 23, 2026
$3.17
KIRA · Stoqly’s AI analyst, in plain words
- Inspired Entertainment, Inc. had $304M of revenue in fiscal 2025, up 2.4% on the year before. Over five years, revenue changed +8.8% a year on average.
- Its operating margin was 10.0%, down 0.3 pts: of every 100 in sales, about 10 is left after running the business.
- Inspired Entertainment, Inc. lost $17.0M in fiscal 2025.
- Free cash flow was $16.3M in fiscal 2025, 5.4% of revenue.
- Inspired Entertainment, Inc. returned $0.4M to shareholders in fiscal 2025, 2% of free cash flow. The diluted share count fell 0.5%.
- Inspired Entertainment, Inc. owes $338M more than it holds in cash, about 4.1 years of operating profit.
Market cap
$92.8M
P/E
—
Revenue
$304M
Net income
−$17.0M
Free cash flow
$16.3M
Operating margin
10.0%
Inspired Entertainment, Inc. in 30 seconds · fiscal 2025
Are sales growing?
+2.4%
Only a little. Sales grew 2.4% last year.
Does it make a profit?
−5.6%
No. It lost money last year.
Does profit turn into cash?
5.4%
Partly. 5.4% of sales ends up as free cash.
Is debt under control?
4.1x
Heavy. Repaying its debt would take 4.1 years of operating profit.
How healthy are the accounts?
5 / 8
Mixed. It passes 5 of 8 health tests.
How is the share priced?
—
No P/E: it made no profit over the last four quarters.
What Inspired Entertainment, Inc. does
No business description yet.
- Fiscal year ends
- December 31, 2025
- Latest annual report
- 10-K · Mar 10, 2026
- Legal name
- Inspired Entertainment, Inc.
- CIK
- 0001615063
Inspired Entertainment, Inc. · INSE
Results and finances
The last 5 fiscal years. Amounts in USD.
| Fiscal year | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|
| Sales and profit | |||||
| Revenue | $206M | $285M | $323M | $297M | $304M |
| Revenue growth | 3.0% | 38.2% | 13.5% | −8.0% | 2.4% |
| Gross margin | 74.8% | 66.6% | 60.2% | — | — |
| Operating margin | −2.2% | 16.3% | 12.0% | 10.3% | 10.0% |
| Net income | −$40.6M | $21.2M | $6.9M | $64.8M | −$17.0M |
| Net margin | −19.7% | 7.5% | 2.1% | 21.8% | −5.6% |
| Diluted EPS | −$1.66 | $0.73 | $0.24 | $2.22 | −$0.58 |
| Cash | |||||
| Cash from operations | $2.4M | $29.6M | $54.7M | $31.7M | $52.0M |
| Capital expenditure | $11.3M | $20.6M | $32.0M | $17.0M | $35.7M |
| Free cash flow | −$8.9M | $9.0M | $22.7M | $14.7M | $16.3M |
| FCF margin | −4.3% | 3.2% | 7.0% | 4.9% | 5.4% |
| Share buybacks | — | $10.4M | $1.6M | — | $0.4M |
| Share count change | 2.9% | 19.2% | 0.4% | −0.1% | −0.5% |
| Debt and strength | |||||
| Cash and short-term investments | $47.8M | $25.0M | $40.0M | $29.3M | $43.3M |
| Debt incl. finance leases | $320M | $285M | $321M | $336M | $381M |
| Shareholders' equity | −$107M | −$82.8M | −$75.9M | −$3.3M | −$16.2M |
| Net debt / EBITDA | 12.7x | 3.8x | 3.6x | 4.1x | 4.1x |
| Current ratio | 1.5x | 1.7x | 1.5x | 1.5x | 2.2x |
| Interest coverage | −0.1x | 1.8x | 1.4x | 1.0x | 0.8x |
| Returns and quality | |||||
| Return on capital | −2.2% | 24.2% | 12.5% | 10.9% | 7.9% |
| Piotroski F-score | 5 | 7 | 4 | 5 | 5 |
| Altman Z'' | −5.0 | −3.7 | −3.2 | −2.0 | −1.7 |
Insiders bought, 12 months
$1.1M
3 insiders
Insiders sold, 12 months
$0.0M
0 insiders
Of sales under plans
—
$0.0M
How to read these numbers
- Revenue:
- Total sales reported in the income statement.
- Operating margin:
- Operating income as a share of revenue.
- Net income:
- Profit after all expenses, interest and tax.
- Free cash flow:
- Cash from operations minus capital spending.
- Net debt / EBITDA:
- Years of EBITDA needed to pay off net debt. Below zero means more cash than debt.
- Return on capital:
- After-tax operating income as a share of the money invested in the business: debt plus equity, minus cash.
Inspired Entertainment, Inc. · INSE
Charts and comparison
Ten years at a glance, and how it stacks up against similar companies.
Revenue
Net income
Margins, % of revenue
Cash vs debt (incl. leases)
Free cash flow
Dividends and buybacks
KIRA
At $3.17 a share, the company is worth $92.8M.
Source: SEC EDGAR XBRL filings (CIK 0001615063). Data updated October 24, 2026. For information only — not investment advice. Check the original filings before relying on any figure.