← Back to Disc Medicine, Inc.
Stoqly stoqly.net Company report Β· October 27, 2026

Disc Medicine, Inc.

IRON NasdaqΒ· Pharmaceutical Preparations

Last close Β· Oct 23, 2026

$74.51

KIRA Β· Stoqly’s AI analyst, in plain words

  • Disc Medicine, Inc. lost $212M in fiscal 2025.
  • Free cash flow was βˆ’$181M in fiscal 2025, β€” of revenue.
  • Disc Medicine, Inc. has $762M more cash than debt.

Market cap

$2.9B

P/E

β€”

Revenue

β€”

Net income

βˆ’$212M

Free cash flow

βˆ’$181M

Operating margin

β€”

Disc Medicine, Inc. in 30 seconds Β· fiscal 2025

Weak

Does it make a profit?

βˆ’$212M

No. It lost money last year.

Weak

How healthy are the accounts?

3 / 7

Weak. It passes 3 of 7 health tests.

For information

How is the share priced?

β€”

No P/E: it made no profit over the last four quarters.

What Disc Medicine, Inc. does

No business description yet.

Fiscal year ends
December 31, 2025
Latest annual report
10-K Β· Feb 26, 2026
Legal name
Disc Medicine, Inc.
CIK
0001816736
stoqly.net Β· IRON Β· Generated October 27, 2026 Not investment advice Β· Page 1 of 3
Stoqly stoqly.net Company report Β· October 27, 2026

Disc Medicine, Inc. Β· IRON

Results and finances

The last 5 fiscal years. Amounts in USD.

Fiscal yearFY21FY22FY23FY24FY25
Sales and profit
Net income βˆ’$36.0M βˆ’$46.8M βˆ’$76.4M βˆ’$109M βˆ’$212M
Diluted EPS βˆ’$40.95 βˆ’$45.05 βˆ’$3.42 βˆ’$3.96 βˆ’$6.01
Cash
Cash from operations βˆ’$27.5M βˆ’$42.3M βˆ’$73.5M βˆ’$93.9M βˆ’$180M
Capital expenditure $0.1M $0.2M $0.1M $0.5M $0.9M
Free cash flow βˆ’$27.6M βˆ’$42.4M βˆ’$73.6M βˆ’$94.4M βˆ’$181M
Share count change βˆ’94.2% 18.3% 2,046.8% 23.7% 27.9%
Debt and strength
Cash and short-term investments $88.0M $195M $360M $490M $791M
Debt incl. finance leases β€” β€” $0.0M $28.3M $29.2M
Shareholders' equity βˆ’$64.2M $177M $345M $444M $740M
Current ratio 6.7x 8.8x 17.1x 21.2x 21.9x
Interest coverage βˆ’14.3x β€” β€” βˆ’226.8x βˆ’65.4x
Returns and quality
Return on equity β€” βˆ’83.3% βˆ’29.3% βˆ’27.7% βˆ’35.9%
Return on tangible equity β€” βˆ’26.5% βˆ’22.1% βˆ’24.7% βˆ’28.7%
Piotroski F-score β€” β€” β€” 2 3
Altman Z'' βˆ’3.7 10.2 18.6 11.3 13.8

Insiders bought, 12 months

$0.0M

0 insiders

Insiders sold, 12 months

$50.0M

7 insiders

Of sales under plans

59%

$29.4M

How to read these numbers

Revenue:
Total sales reported in the income statement.
Operating margin:
Operating income as a share of revenue.
Net income:
Profit after all expenses, interest and tax.
Free cash flow:
Cash from operations minus capital spending.
Net debt / EBITDA:
Years of EBITDA needed to pay off net debt. Below zero means more cash than debt.
Return on capital:
After-tax operating income as a share of the money invested in the business: debt plus equity, minus cash.
stoqly.net Β· IRON Β· Generated October 27, 2026 Not investment advice Β· Page 2 of 3
Stoqly stoqly.net Company report Β· October 27, 2026

Disc Medicine, Inc. Β· IRON

Charts and comparison

Ten years at a glance, and how it stacks up against similar companies.

Revenue

Net income

Margins, % of revenue

Gross Operating Net

Cash vs debt (incl. leases)

Cash Debt

Free cash flow

Dividends and buybacks

Dividends Buybacks

KIRA

At $74.51 a share, the company is worth $2.9B.

Source: SEC EDGAR XBRL filings (CIK 0001816736). Data updated October 24, 2026. For information only β€” not investment advice. Check the original filings before relying on any figure.