JBT MAREL Corp
JBTM NYSE· Special Industry Machinery (No Metalworking Machinery)
Last close · Oct 26, 2026
$108.92
KIRA · Stoqly’s AI analyst, in plain words
- JBT MAREL Corp had $3.8B of revenue in fiscal 2025, up 121.3% on the year before. Over five years, revenue changed +17.1% a year on average.
- Its operating margin was 5.0%, down 1.9 pts: of every 100 in sales, about 5 is left after running the business.
- JBT MAREL Corp lost $50.5M in fiscal 2025.
- Free cash flow was $238M in fiscal 2025, 6.3% of revenue.
- JBT MAREL Corp returned $20.9M to shareholders in fiscal 2025, 9% of free cash flow. The diluted share count rose 61.5%.
- JBT MAREL Corp owes $1.7B more than it holds in cash, about 3.8 years of operating profit.
Market cap
$5.7B
P/E
29.4x
Revenue
$3.8B
Net income
−$50.5M
Free cash flow
$238M
Operating margin
5.0%
JBT MAREL Corp in 30 seconds · fiscal 2025
Are sales growing?
+121.3%
Yes. Sales grew 121.3% last year.
Does it make a profit?
−1.3%
No. It lost money last year.
Does profit turn into cash?
6.3%
Partly. 6.3% of sales ends up as free cash.
Is debt under control?
3.8x
Heavy. Repaying its debt would take 3.8 years of operating profit.
How healthy are the accounts?
3 / 9
Weak. It passes 3 of 9 health tests.
How is the share priced?
29.4x
One share costs 29.4 times its yearly profit per share.
What JBT MAREL Corp does
No business description yet.
- Fiscal year ends
- December 31, 2025
- Latest annual report
- 10-K · Mar 2, 2026
- Legal name
- JBT MAREL Corp
- CIK
- 0001433660
JBT MAREL Corp · JBTM
Results and finances
The last 5 fiscal years. Amounts in USD.
| Fiscal year | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|
| Sales and profit | |||||
| Revenue | $1.9B | $1.6B | $1.7B | $1.7B | $3.8B |
| Revenue growth | 8.1% | −14.9% | 4.7% | 3.1% | 121.3% |
| Gross margin | 11.8% | 16.0% | 35.2% | 36.5% | 35.1% |
| Operating margin | 6.7% | 8.3% | 9.9% | 6.9% | 5.0% |
| Net income | $119M | $137M | $583M | $85.4M | −$50.5M |
| Net margin | 6.4% | 8.6% | 35.0% | 5.0% | −1.3% |
| Diluted EPS | $3.71 | $4.28 | $18.13 | $2.65 | −$0.98 |
| Cash | |||||
| Cash from operations | $226M | $142M | $74.2M | $233M | $342M |
| Capital expenditure | $51.7M | $84.6M | $55.1M | $37.9M | $104M |
| Free cash flow | $174M | $57.7M | $19.1M | $195M | $238M |
| FCF margin | 9.3% | 3.6% | 1.1% | 11.3% | 6.3% |
| Dividends paid | $12.8M | $13.1M | $12.8M | $13.1M | $20.9M |
| Share buybacks | $0.0M | $7.7M | $5.1M | $0.0M | $0.0M |
| Share count change | 0.0% | 0.0% | 0.0% | 0.3% | 61.5% |
| Debt and strength | |||||
| Cash and short-term investments | $78.8M | $71.7M | $483M | $1.2B | $168M |
| Debt incl. finance leases | $674M | $979M | $649M | $1.3B | $1.9B |
| Shareholders' equity | $787M | $905M | $1.5B | $1.5B | $4.5B |
| Net debt / EBITDA | 2.9x | 4.2x | 0.6x | 0.1x | 3.8x |
| Current ratio | 1.3x | 1.5x | 2.3x | 3.5x | 1.0x |
| Interest coverage | 11.2x | 8.1x | 6.8x | 6.1x | 1.7x |
| Returns and quality | |||||
| Return on capital | 7.0% | 6.3% | 8.4% | 6.7% | 2.4% |
| Return on equity | 16.3% | 16.2% | 48.7% | 5.6% | −1.7% |
| Return on tangible equity | — | — | 181.8% | 19.7% | — |
| Piotroski F-score | 4 | 6 | 8 | 5 | 3 |
| Altman Z'' | 2.6 | 2.7 | 4.9 | 5.1 | 2.0 |
Insiders bought, 12 months
$0.0M
0 insiders
Insiders sold, 12 months
$7.2M
2 insiders
Of sales under plans
100%
$7.2M
How to read these numbers
- Revenue:
- Total sales reported in the income statement.
- Operating margin:
- Operating income as a share of revenue.
- Net income:
- Profit after all expenses, interest and tax.
- Free cash flow:
- Cash from operations minus capital spending.
- Net debt / EBITDA:
- Years of EBITDA needed to pay off net debt. Below zero means more cash than debt.
- Return on capital:
- After-tax operating income as a share of the money invested in the business: debt plus equity, minus cash.
JBT MAREL Corp · JBTM
Charts and comparison
Ten years at a glance, and how it stacks up against similar companies.
Revenue
Net income
Margins, % of revenue
Cash vs debt (incl. leases)
Free cash flow
Dividends and buybacks
KIRA
At $108.92 a share, the company is worth $5.7B: 29.4 times its earnings of the last four quarters.
Source: SEC EDGAR XBRL filings (CIK 0001433660). Data updated October 24, 2026. For information only — not investment advice. Check the original filings before relying on any figure.
