Kopin Corp
KOPN Nasdaq· Semiconductors & Related Devices
Last close · Oct 23, 2026
$3.38
KIRA · Stoqly’s AI analyst, in plain words
- Kopin Corp had $1.5M of revenue in fiscal 2025, up 51.5% on the year before. Over five years, revenue changed −48.0% a year on average.
- Its operating margin was −643.9%, up 3,624.3 pts: of every 100 in sales, about −644 is left after running the business.
- Kopin Corp made $2.6M of net profit in fiscal 2025.
- Free cash flow was −$17.0M in fiscal 2025, −1,109.3% of revenue.
Market cap
$649M
P/E
84.5x
Revenue
$1.5M
Net income
$2.6M
Free cash flow
−$17.0M
Operating margin
−643.9%
Kopin Corp in 30 seconds · fiscal 2025
Are sales growing?
+51.5%
Yes. Sales grew 51.5% last year.
Does it make a profit?
170.3%
Yes. It keeps 170.3% of every sale as profit.
Does profit turn into cash?
−1,109.3%
No. It spent more cash than it brought in.
How healthy are the accounts?
3 / 7
Weak. It passes 3 of 7 health tests.
How is the share priced?
84.5x
One share costs 84.5 times its yearly profit per share.
What Kopin Corp does
No business description yet.
- Fiscal year ends
- December 27, 2025
- Latest annual report
- 10-K · Apr 13, 2026
- Legal name
- KOPIN CORP
- CIK
- 0000771266
Kopin Corp · KOPN
Results and finances
The last 5 fiscal years. Amounts in USD.
| Fiscal year | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|
| Sales and profit | |||||
| Revenue | $4.4M | $1.7M | $1.9M | $1.0M | $1.5M |
| Revenue growth | −89.0% | −62.3% | 13.4% | −46.5% | 51.5% |
| Operating margin | −311.7% | −1,308.5% | −910.0% | −4,268.2% | −643.9% |
| Net income | −$13.4M | −$19.3M | −$19.7M | −$43.9M | $2.6M |
| Net margin | −304.0% | −1,160.5% | −1,046.2% | −4,344.3% | 170.3% |
| Diluted EPS | −$0.15 | −$0.21 | −$0.18 | −$0.33 | $0.01 |
| Cash | |||||
| Cash from operations | −$10.7M | −$17.7M | −$15.3M | −$14.2M | −$15.5M |
| Capital expenditure | $1.0M | $0.8M | $0.9M | $0.8M | $1.4M |
| Free cash flow | −$11.8M | −$18.5M | −$16.2M | −$15.0M | −$17.0M |
| FCF margin | −266.6% | −1,112.1% | −858.7% | −1,489.3% | −1,109.3% |
| Share count change | 7.9% | 2.9% | 19.2% | 21.9% | 31.8% |
| Debt and strength | |||||
| Cash and short-term investments | $29.3M | $12.6M | $17.4M | $35.6M | $36.4M |
| Deposits | — | — | $0.4M | — | — |
| Shareholders' equity | $39.8M | $24.2M | $29.5M | $23.3M | $64.1M |
| Current ratio | 3.0x | 2.1x | 2.5x | 1.4x | 2.7x |
| Returns and quality | |||||
| Return on equity | −39.4% | −60.4% | −73.6% | −166.2% | 6.0% |
| Return on tangible equity | −33.8% | −80.0% | −66.9% | −188.5% | 4.0% |
| Piotroski F-score | 2 | 1 | 4 | 1 | 3 |
| Altman Z'' | −12.6 | −24.8 | −21.3 | −20.3 | −7.3 |
Insiders bought, 12 months
$0.0M
0 insiders
Insiders sold, 12 months
$1.9M
2 insiders
Of sales under plans
100%
$1.9M
How to read these numbers
- Revenue:
- Total sales reported in the income statement.
- Operating margin:
- Operating income as a share of revenue.
- Net income:
- Profit after all expenses, interest and tax.
- Free cash flow:
- Cash from operations minus capital spending.
- Net debt / EBITDA:
- Years of EBITDA needed to pay off net debt. Below zero means more cash than debt.
- Return on capital:
- After-tax operating income as a share of the money invested in the business: debt plus equity, minus cash.
Kopin Corp · KOPN
Charts and comparison
Ten years at a glance, and how it stacks up against similar companies.
Revenue
Net income
Margins, % of revenue
Cash vs debt (incl. leases)
Free cash flow
Dividends and buybacks
KIRA
At $3.38 a share, the company is worth $649M: 84.5 times its earnings of the last four quarters.
Source: SEC EDGAR XBRL filings (CIK 0000771266). Data updated October 24, 2026. For information only — not investment advice. Check the original filings before relying on any figure.