Kustom Entertainment, Inc.
KUST NasdaqΒ· Radio & Tv Broadcasting & Communications Equipment
Last close Β· Oct 27, 2026
$3.27
KIRA Β· Stoqlyβs AI analyst, in plain words
- Kustom Entertainment, Inc. had $5.4M of revenue in fiscal 2025, down 59.9% on the year before. Over five years, revenue changed β12.4% a year on average.
- Its operating margin was β200.7%, down 116.5Β pts: of every 100 in sales, about β201 is left after running the business.
- Kustom Entertainment, Inc. lost $6.7M in fiscal 2025.
- Free cash flow was β$8.7M in fiscal 2025, β159.9% of revenue.
- Kustom Entertainment, Inc. owes $0.1M more than it holds in cash.
Market cap
$2.7M
P/E
β
Revenue
$5.4M
Net income
β$6.7M
Free cash flow
β$8.7M
Operating margin
β200.7%
Kustom Entertainment, Inc. in 30 seconds Β· fiscal 2025
Are sales growing?
β59.9%
No. Sales fell 59.9% last year.
Does it make a profit?
β123.1%
No. It lost money last year.
Does profit turn into cash?
β159.9%
No. It spent more cash than it brought in.
How healthy are the accounts?
4 / 9
Mixed. It passes 4 of 9 health tests.
How is the share priced?
β
No P/E: it made no profit over the last four quarters.
What Kustom Entertainment, Inc. does
No business description yet.
- Fiscal year ends
- December 31, 2025
- Latest annual report
- 10-K Β· Apr 13, 2026
- Legal name
- KUSTOM ENTERTAINMENT, INC.
- CIK
- 0001342958
Kustom Entertainment, Inc. Β· KUST
Results and finances
The last 5 fiscal years. Amounts in USD.
| Fiscal year | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|
| Sales and profit | |||||
| Revenue | $21.4M | $37.0M | $28.2M | $13.5M | $5.4M |
| Revenue growth | 103.6% | 72.8% | β23.7% | β52.1% | β59.9% |
| Gross margin | 26.4% | 6.3% | 20.4% | 23.1% | 24.9% |
| Operating margin | β68.9% | β80.4% | β78.7% | β84.2% | β200.7% |
| Net income | $25.5M | β$18.9M | β$25.5M | β$19.8M | β$6.7M |
| Net margin | 119.2% | β51.0% | β90.1% | β146.8% | β123.1% |
| Diluted EPS | $10.14 | β$8.50 | β$9.22 | β$33,488.74 | β$17.23 |
| Cash | |||||
| Cash from operations | β$17.8M | β$18.6M | β$9.9M | β$5.1M | β$8.4M |
| Capital expenditure | $6.4M | $2.1M | β | $0.0M | $0.3M |
| Free cash flow | β$24.3M | β$20.6M | β | β$5.1M | β$8.7M |
| FCF margin | β113.3% | β55.8% | β | β38.0% | β159.9% |
| Share buybacks | $2.0M | $4.0M | β | β | β |
| Share count change | β88.4% | 1.5% | 9.3% | β100.0% | 64,416.7% |
| Debt and strength | |||||
| Cash and short-term investments | $32.0M | $3.5M | $0.7M | $0.2M | $0.8M |
| Debt incl. finance leases | $1.5M | $1.4M | $6.1M | $5.1M | $0.8M |
| Shareholders' equity | $55.9M | $36.3M | $11.4M | β$9.0M | $2.4M |
| Current ratio | 2.4x | 1.8x | 0.7x | 0.3x | 0.9x |
| Interest coverage | β516.1x | β799.3x | β7.1x | β3.0x | β9.9x |
| Returns and quality | |||||
| Return on capital | β46.0% | β68.6% | β104.1% | β | β349.8% |
| Return on equity | 72.7% | β40.9% | β106.6% | β1,629.9% | β |
| Return on tangible equity | 65.4% | β117.3% | β | β | β303.2% |
| Piotroski F-score | 3 | 2 | 2 | 3 | 4 |
| Altman Z'' | 0.9 | β5.6 | β12.0 | β23.8 | β28.5 |
Insiders bought, 12 months
$0.0M
1 insider
Insiders sold, 12 months
$0.1M
1 insider
Of sales under plans
0%
$0.0M
How to read these numbers
- Revenue:
- Total sales reported in the income statement.
- Operating margin:
- Operating income as a share of revenue.
- Net income:
- Profit after all expenses, interest and tax.
- Free cash flow:
- Cash from operations minus capital spending.
- Net debt / EBITDA:
- Years of EBITDA needed to pay off net debt. Below zero means more cash than debt.
- Return on capital:
- After-tax operating income as a share of the money invested in the business: debt plus equity, minus cash.
Kustom Entertainment, Inc. Β· KUST
Charts and comparison
Ten years at a glance, and how it stacks up against similar companies.
Revenue
Net income
Margins, % of revenue
Cash vs debt (incl. leases)
Free cash flow
Dividends and buybacks
KIRA
At $3.27 a share, the company is worth $2.7M.
Source: SEC EDGAR XBRL filings (CIK 0001342958). Data updated October 24, 2026. For information only β not investment advice. Check the original filings before relying on any figure.
