← Back to Meridian Holdings Inc./NV
Stoqly stoqly.net Company report Β· October 27, 2026

Meridian Holdings Inc./NV

MRDN NasdaqΒ· Services-Prepackaged Software

Last close Β· Oct 23, 2026

$10.35

KIRA Β· Stoqly’s AI analyst, in plain words

  • Meridian Holdings Inc./NV had $183M of revenue in fiscal 2025, up 21.0% on the year before.
  • Its operating margin was βˆ’52.6%, down 54.4Β pts: of every 100 in sales, about βˆ’53 is left after running the business.
  • Meridian Holdings Inc./NV lost $92.0M in fiscal 2025.
  • Free cash flow was $19.2M in fiscal 2025, 10.5% of revenue.
  • Meridian Holdings Inc./NV returned $3.1M to shareholders in fiscal 2025, 16% of free cash flow. The diluted share count rose 22.5%.
  • Meridian Holdings Inc./NV has $0.9M more cash than debt.

Market cap

$132M

P/E

β€”

Revenue

$183M

Net income

βˆ’$92.0M

Free cash flow

$19.2M

Operating margin

βˆ’52.6%

Meridian Holdings Inc./NV in 30 seconds Β· fiscal 2025

Good

Are sales growing?

+21.0%

Yes. Sales grew 21.0% last year.

Weak

Does it make a profit?

βˆ’50.3%

No. It lost money last year.

Good

Does profit turn into cash?

10.5%

Yes. 10.5% of sales ends up as free cash.

So-so

How healthy are the accounts?

4 / 9

Mixed. It passes 4 of 9 health tests.

For information

How is the share priced?

β€”

No P/E: it made no profit over the last four quarters.

What Meridian Holdings Inc./NV does

No business description yet.

Fiscal year ends
December 31, 2025
Latest annual report
10-K Β· Mar 31, 2026
Legal name
Meridian Holdings Inc./NV
CIK
0001437925
stoqly.net Β· MRDN Β· Generated October 27, 2026 Not investment advice Β· Page 1 of 3
Stoqly stoqly.net Company report Β· October 27, 2026

Meridian Holdings Inc./NV Β· MRDN

Results and finances

The last 5 fiscal years. Amounts in USD.

Fiscal yearFY21FY22FY23FY24FY25
Sales and profit
Revenue β€” $36.0M $44.2M $151M $183M
Revenue growth β€” β€” 22.6% 242.1% 21.0%
Net interest income β€” $0.0M β€” β€” β€”
Gross margin β€” 25.4% 22.3% 58.6% 56.6%
Operating margin β€” 0.5% βˆ’1.2% 1.8% βˆ’52.6%
Net income β€” $0.0M βˆ’$1.2M βˆ’$1.4M βˆ’$92.0M
Net margin β€” 0.1% βˆ’2.7% βˆ’0.9% βˆ’50.3%
Diluted EPS β€” βˆ’$0.01 βˆ’$0.03 βˆ’$0.16 βˆ’$7.76
Cash
Cash from operations β€” $2.8M $2.2M $23.9M $25.4M
Capital expenditure β€” $0.0M $0.0M $7.2M $6.2M
Free cash flow β€” $2.7M $2.2M $16.8M $19.2M
FCF margin β€” 7.6% 5.0% 11.1% 10.5%
Dividends paid β€” β€” β€” $0.8M $0.1M
Share buybacks β€” $0.0M $0.0M β€” $3.0M
Share count change β€” β€” 26.3% βˆ’73.3% 22.5%
Debt and strength
Cash and short-term investments $16.8M $14.9M $20.4M $30.1M $18.1M
Debt incl. finance leases β€” β€” $0.0M $31.2M $17.2M
Shareholders' equity $18.9M $29.8M $59.0M $105M $46.5M
Net debt / EBITDA β€” β€” β€” 0.3x β€”
Current ratio 14.9x 7.1x 1.5x 0.7x 0.6x
Interest coverage β€” β€” βˆ’42.4x 0.8x βˆ’21.0x
Returns and quality
Return on capital β€” β€” βˆ’1.1% 1.7% βˆ’166.5%
Return on equity β€” 0.2% βˆ’2.6% βˆ’1.7% βˆ’121.3%
Return on tangible equity β€” βˆ’1.5% βˆ’2.7% β€” βˆ’773.0%
Piotroski F-score β€” β€” 2 6 4
Altman Z'' β€” 12.2 6.3 1.4 βˆ’7.0

Insiders bought, 12 months

$0.0M

0 insiders

Insiders sold, 12 months

$1.7M

2 insiders

Of sales under plans

0%

$0.0M

How to read these numbers

Revenue:
Total sales reported in the income statement.
Operating margin:
Operating income as a share of revenue.
Net income:
Profit after all expenses, interest and tax.
Free cash flow:
Cash from operations minus capital spending.
Net debt / EBITDA:
Years of EBITDA needed to pay off net debt. Below zero means more cash than debt.
Return on capital:
After-tax operating income as a share of the money invested in the business: debt plus equity, minus cash.
stoqly.net Β· MRDN Β· Generated October 27, 2026 Not investment advice Β· Page 2 of 3
Stoqly stoqly.net Company report Β· October 27, 2026

Meridian Holdings Inc./NV Β· MRDN

Charts and comparison

Ten years at a glance, and how it stacks up against similar companies.

Revenue

Net income

Margins, % of revenue

Gross Operating Net

Cash vs debt (incl. leases)

Cash Debt

Free cash flow

Dividends and buybacks

Dividends Buybacks

KIRA

At $10.35 a share, the company is worth $132M.

Source: SEC EDGAR XBRL filings (CIK 0001437925). Data updated October 24, 2026. For information only β€” not investment advice. Check the original filings before relying on any figure.