MultiSensor AI Holdings, Inc.
MSAI Nasdaq· Optical Instruments & Lenses
Last close · Oct 26, 2026
$3.60
KIRA · Stoqly’s AI analyst, in plain words
- MultiSensor AI Holdings, Inc. had $5.6M of revenue in fiscal 2025, down 25.0% on the year before.
- Its operating margin was −216.4%, up 38.7 pts: of every 100 in sales, about −216 is left after running the business.
- MultiSensor AI Holdings, Inc. lost $11.7M in fiscal 2025.
- Free cash flow was −$9.7M in fiscal 2025, −173.9% of revenue.
Market cap
$7.4M
P/E
0.5x
Revenue
$5.6M
Net income
−$11.7M
Free cash flow
−$9.7M
Operating margin
−216.4%
MultiSensor AI Holdings, Inc. in 30 seconds · fiscal 2025
Are sales growing?
−25.0%
No. Sales fell 25.0% last year.
Does it make a profit?
−211.0%
No. It lost money last year.
Does profit turn into cash?
−173.9%
No. It spent more cash than it brought in.
How healthy are the accounts?
3 / 7
Weak. It passes 3 of 7 health tests.
How is the share priced?
0.5x
One share costs 0.5 times its yearly profit per share.
What MultiSensor AI Holdings, Inc. does
No business description yet.
- Fiscal year ends
- December 31, 2025
- Latest annual report
- 10-K · Mar 19, 2026
- Legal name
- MultiSensor AI Holdings, Inc.
- CIK
- 0001863990
MultiSensor AI Holdings, Inc. · MSAI
Results and finances
The last 4 fiscal years. Amounts in USD.
| Fiscal year | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|
| Sales and profit | ||||
| Revenue | $7.3M | $5.4M | $7.4M | $5.6M |
| Revenue growth | — | −25.3% | 36.3% | −25.0% |
| Operating margin | −165.4% | −395.5% | −255.1% | −216.4% |
| Net income | −$13.3M | −$22.3M | −$21.5M | −$11.7M |
| Net margin | −182.9% | −410.1% | −290.4% | −211.0% |
| Diluted EPS | −$2.51 | −$3.56 | −$1.07 | −$0.31 |
| Cash | ||||
| Cash from operations | −$3.2M | −$4.6M | −$15.6M | −$8.0M |
| Capital expenditure | $1.6M | $1.5M | $2.7M | $1.6M |
| Free cash flow | −$4.8M | −$6.1M | −$18.2M | −$9.7M |
| FCF margin | −65.6% | −112.2% | −246.3% | −173.9% |
| Share count change | — | 18.2% | 221.5% | 85.6% |
| Debt and strength | ||||
| Cash and short-term investments | $0.7M | $1.2M | $4.4M | $24.4M |
| Debt incl. finance leases | — | $8.2M | — | — |
| Shareholders' equity | −$8.2M | −$0.3M | $12.3M | $32.0M |
| Current ratio | 2.1x | 1.2x | 3.5x | 11.7x |
| Interest coverage | — | −228.5x | −299.7x | — |
| Returns and quality | ||||
| Return on capital | — | −250.3% | — | — |
| Return on equity | — | — | −357.7% | −52.9% |
| Return on tangible equity | — | — | −174.9% | −36.6% |
| Piotroski F-score | — | 1 | 3 | 3 |
| Altman Z'' | −4.0 | −14.7 | −12.5 | 6.6 |
Insiders bought, 12 months
$0.0M
0 insiders
Insiders sold, 12 months
$0.0M
0 insiders
Of sales under plans
—
$0.0M
How to read these numbers
- Revenue:
- Total sales reported in the income statement.
- Operating margin:
- Operating income as a share of revenue.
- Net income:
- Profit after all expenses, interest and tax.
- Free cash flow:
- Cash from operations minus capital spending.
- Net debt / EBITDA:
- Years of EBITDA needed to pay off net debt. Below zero means more cash than debt.
- Return on capital:
- After-tax operating income as a share of the money invested in the business: debt plus equity, minus cash.
MultiSensor AI Holdings, Inc. · MSAI
Charts and comparison
Ten years at a glance, and how it stacks up against similar companies.
Revenue
Net income
Margins, % of revenue
Cash vs debt (incl. leases)
Free cash flow
Dividends and buybacks
KIRA
At $3.60 a share, the company is worth $7.4M: 0.5 times its earnings of the last four quarters.
Source: SEC EDGAR XBRL filings (CIK 0001863990). Data updated October 24, 2026. For information only — not investment advice. Check the original filings before relying on any figure.