Maison Solutions Inc.
MSS Nasdaq· Retail-Grocery Stores
Last close · Oct 27, 2026
$1.22
KIRA · Stoqly’s AI analyst, in plain words
- Maison Solutions Inc. had $124M of revenue in fiscal 2025, up 114.0% on the year before.
- Its operating margin was −1.0%, up 3.6 pts: of every 100 in sales, about −1 is left after running the business.
- Maison Solutions Inc. made $1.2M of net profit in fiscal 2025.
- Maison Solutions Inc. owes $1.8M more than it holds in cash.
Market cap
$44.5M
P/E
—
Revenue
$124M
Net income
$1.2M
Free cash flow
—
Operating margin
−1.0%
Maison Solutions Inc. in 30 seconds · fiscal 2025
Are sales growing?
+114.0%
Yes. Sales grew 114.0% last year.
Does it make a profit?
0.9%
A little. It keeps 0.9% of every sale as profit.
How healthy are the accounts?
8 / 9
Solid. It passes 8 of 9 health tests.
How is the share priced?
—
No P/E: it made no profit over the last four quarters.
What Maison Solutions Inc. does
No business description yet.
- Fiscal year ends
- April 30, 2025
- Latest annual report
- 10-K · Aug 14, 2025
- Legal name
- Maison Solutions Inc.
- CIK
- 0001892292
Maison Solutions Inc. · MSS
Results and finances
The last 4 fiscal years. Amounts in USD.
| Fiscal year | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|
| Sales and profit | ||||
| Revenue | $42.0M | $55.4M | $58.0M | $124M |
| Revenue growth | — | 32.0% | 4.8% | 114.0% |
| Net interest income | $0.0M | $0.0M | −$0.1M | — |
| Gross margin | 19.7% | 22.5% | 20.0% | 21.2% |
| Operating margin | −2.0% | 0.2% | −4.7% | −1.0% |
| Net income | $0.7M | $1.3M | −$3.3M | $1.2M |
| Net margin | 1.6% | 2.3% | −5.8% | 0.9% |
| Diluted EPS | −$0.04 | $0.08 | −$0.19 | $0.07 |
| Cash | ||||
| Cash from operations | $1.5M | $0.5M | −$3.5M | $4.8M |
| Capital expenditure | $0.1M | $0.0M | — | — |
| Free cash flow | $1.4M | $0.4M | — | — |
| FCF margin | 3.4% | 0.8% | — | — |
| Share count change | — | 0.0% | 12.0% | −0.9% |
| Debt and strength | ||||
| Cash and short-term investments | $0.9M | $2.6M | $2.1M | $0.8M |
| Debt incl. finance leases | — | $2.6M | $2.6M | $2.6M |
| Loans, net | $4.4M | — | — | — |
| Shareholders' equity | −$0.7M | $0.5M | $10.5M | $11.7M |
| Net debt / EBITDA | — | 0.1x | — | — |
| Current ratio | 1.2x | 1.0x | 0.5x | 0.6x |
| Interest coverage | — | 2.7x | −21.8x | −1.1x |
| Returns and quality | ||||
| Return on capital | — | 12.0% | −19.4% | −7.9% |
| Return on equity | — | — | −60.6% | 10.6% |
| Piotroski F-score | — | 5 | 1 | 8 |
| Altman Z'' | 0.0 | 0.1 | −1.4 | −0.8 |
Insiders bought, 12 months
$0.1M
2 insiders
Insiders sold, 12 months
$0.3M
1 insider
Of sales under plans
0%
$0.0M
How to read these numbers
- Revenue:
- Total sales reported in the income statement.
- Operating margin:
- Operating income as a share of revenue.
- Net income:
- Profit after all expenses, interest and tax.
- Free cash flow:
- Cash from operations minus capital spending.
- Net debt / EBITDA:
- Years of EBITDA needed to pay off net debt. Below zero means more cash than debt.
- Return on capital:
- After-tax operating income as a share of the money invested in the business: debt plus equity, minus cash.
Maison Solutions Inc. · MSS
Charts and comparison
Ten years at a glance, and how it stacks up against similar companies.
Revenue
Net income
Margins, % of revenue
Cash vs debt (incl. leases)
Free cash flow
Dividends and buybacks
KIRA
At $1.22 a share, the company is worth $44.5M.
Source: SEC EDGAR XBRL filings (CIK 0001892292). Data updated October 24, 2026. For information only — not investment advice. Check the original filings before relying on any figure.