Mynd.ai, Inc.
MYND NYSE· Computer Peripheral Equipment, Nec
Last close · Oct 30, 2026
$0.39
KIRA · Stoqly’s AI analyst, in plain words
- Mynd.ai, Inc. had $168M of revenue in fiscal 2025, down 37.2% on the year before. Over five years, revenue changed +45.3% a year on average.
- Its operating margin was −29.8%, down 15.6 pts: of every 100 in sales, about −30 is left after running the business.
- Mynd.ai, Inc. lost $54.1M in fiscal 2025.
- Free cash flow was −$45.6M in fiscal 2025, −27.2% of revenue. At that burn of $45.6M a year, its $18.5M of cash and short-term investments would last about 0.4 years.
- Mynd.ai, Inc. owes $45.5M more than it holds in cash.
Market cap
$17.7M
P/E
—
Revenue
$168M
Net income
−$54.1M
Free cash flow
−$45.6M
Operating margin
−29.8%
Mynd.ai, Inc. in 30 seconds · fiscal 2025
Are sales growing?
−37.2%
No. Sales fell 37.2% last year.
Does it make a profit?
−32.2%
No. It lost money last year.
How long would its cash last?
0.4 yrs
Not long. It burns $45.6M a year and holds $18.5M, under a year at that pace, so it may need new money soon.
Is debt under control?
$45.5M
Risky. It owes more than it holds in cash and has no operating profit to repay it.
How healthy are the accounts?
2 / 9
Weak. It passes 2 of 9 health tests.
How is the share priced?
—
No P/E: it made no profit over the last four quarters.
What Mynd.ai, Inc. does
No business description yet.
- Fiscal year ends
- December 31, 2025
- Latest annual report
- 20-F · May 29, 2026
- Legal name
- Mynd.ai, Inc.
- CIK
- 0001708441
Mynd.ai, Inc. · MYND · stoqly.net
Results and finances
The last 5 fiscal years. Amounts in USD. Compiled by stoqly.net.
| Fiscal year | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|
| Sales and profit | |||||
| Revenue | $448M | $585M | $412M | $267M | $168M |
| Revenue growth | 1,626.2% | 30.5% | −29.6% | −35.1% | −37.2% |
| Gross margin | 31.0% | 24.1% | 24.4% | 24.8% | 21.0% |
| Operating margin | 2.5% | 0.6% | −11.2% | −14.2% | −29.8% |
| Net income | −$1.1M | $20.5M | −$39.4M | −$95.7M | −$54.1M |
| Net margin | −0.2% | 3.5% | −9.6% | −35.8% | −32.2% |
| Diluted EPS | $0.00 | $0.50 | −$0.90 | −$2.10 | −$1.20 |
| Cash | |||||
| Cash from operations | −$21.9M | −$5.3M | −$2.4M | $0.8M | −$45.5M |
| Capital expenditure | $1.2M | $0.8M | $0.4M | $1.3M | $0.1M |
| Free cash flow | −$23.1M | −$6.1M | −$2.7M | −$0.5M | −$45.6M |
| FCF margin | −5.2% | −1.0% | −0.7% | −0.2% | −27.2% |
| Dividends paid | — | $4.2M | — | — | — |
| Share count change | 1,377.0% | 0.0% | 0.4% | 6.7% | 0.1% |
| Debt and strength | |||||
| Cash and short-term investments | $30.3M | $29.3M | $87.8M | $75.3M | $18.5M |
| Debt incl. finance leases | — | $52.8M | $101M | $74.0M | $64.0M |
| Shareholders' equity | $52.8M | $137M | $119M | $28.4M | −$17.5M |
| Net debt / EBITDA | — | 2.9x | — | — | — |
| Current ratio | 3.8x | 1.1x | 1.2x | 1.1x | 0.8x |
| Interest coverage | 64.0x | 1.9x | −9.9x | −3.7x | −5.0x |
| Returns and quality | |||||
| Return on capital | — | 2.1% | −27.5% | −111.0% | −141.4% |
| Return on equity | −2.1% | 21.6% | −30.8% | −130.2% | −995.5% |
| Return on tangible equity | −13.5% | 43.6% | −140.4% | — | — |
| Piotroski F-score | 2 | 3 | 3 | 4 | 2 |
| Altman Z'' | 4.9 | −1.7 | −2.5 | −6.3 | −12.0 |
Insiders bought, 12 months
$0.0M
0 insiders
Insiders sold, 12 months
$0.0M
0 insiders
Of sales under plans
—
$0.0M
How to read these numbers
- Revenue:
- Total sales reported in the income statement.
- Operating margin:
- Operating income as a share of revenue.
- Net income:
- Profit after all expenses, interest and tax.
- Free cash flow:
- Cash from operations minus capital spending.
- Net debt / EBITDA:
- Years of EBITDA needed to pay off net debt. Below zero means more cash than debt.
- Return on capital:
- After-tax operating income as a share of the money invested in the business: debt plus equity, minus cash.
Mynd.ai, Inc. · MYND · stoqly.net
Charts and comparison
Ten years at a glance, and how it stacks up against similar companies.
Revenue
Net income
Margins, % of revenue
Cash vs debt (incl. leases)
Free cash flow
Dividends and buybacks
KIRA
At $0.39 a share, the company is worth $17.7M.
Compiled and analysed by stoqly.net from SEC EDGAR XBRL filings (CIK 0001708441). Latest version: stoqly.net/companies/mynd. Data updated November 1, 2026. For information only — not investment advice. Check the original filings before relying on any figure.