Myomo, Inc.
MYO NYSE· Orthopedic, Prosthetic & Surgical Appliances & Supplies
Last close · Oct 26, 2026
$1.20
KIRA · Stoqly’s AI analyst, in plain words
- Myomo, Inc. had $40.9M of revenue in fiscal 2025, up 25.7% on the year before. Over five years, revenue changed +40.1% a year on average.
- Its operating margin was −35.2%, down 16.1 pts: of every 100 in sales, about −35 is left after running the business.
- Myomo, Inc. lost $15.6M in fiscal 2025.
- Free cash flow was −$16.3M in fiscal 2025, −39.7% of revenue.
- Myomo, Inc. has $7.2M more cash than debt.
Market cap
$51.2M
P/E
—
Revenue
$40.9M
Net income
−$15.6M
Free cash flow
−$16.3M
Operating margin
−35.2%
Myomo, Inc. in 30 seconds · fiscal 2025
Are sales growing?
+25.7%
Yes. Sales grew 25.7% last year.
Does it make a profit?
−38.1%
No. It lost money last year.
Does profit turn into cash?
−39.7%
No. It spent more cash than it brought in.
How healthy are the accounts?
3 / 9
Weak. It passes 3 of 9 health tests.
How is the share priced?
—
No P/E: it made no profit over the last four quarters.
What Myomo, Inc. does
No business description yet.
- Fiscal year ends
- December 31, 2025
- Latest annual report
- 10-K · Mar 9, 2026
- Legal name
- MYOMO, INC.
- CIK
- 0001369290
Myomo, Inc. · MYO
Results and finances
The last 5 fiscal years. Amounts in USD.
| Fiscal year | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|
| Sales and profit | |||||
| Revenue | $13.9M | $15.6M | $19.2M | $32.6M | $40.9M |
| Revenue growth | 82.7% | 12.3% | 23.7% | 69.2% | 25.7% |
| Gross margin | 74.4% | 65.9% | 68.5% | 71.2% | 65.7% |
| Operating margin | −74.1% | −68.6% | −42.8% | −19.1% | −35.2% |
| Net income | −$10.4M | −$10.7M | −$8.1M | −$6.2M | −$15.6M |
| Net margin | −74.9% | −68.9% | −42.3% | −19.0% | −38.1% |
| Diluted EPS | −$1.89 | −$1.52 | −$0.28 | −$0.16 | −$0.37 |
| Cash | |||||
| Cash from operations | −$9.5M | −$10.2M | −$6.2M | −$3.3M | −$14.5M |
| Capital expenditure | $0.3M | $0.1M | $0.1M | $1.4M | $1.7M |
| Free cash flow | −$9.9M | −$10.3M | −$6.3M | −$4.7M | −$16.3M |
| FCF margin | −71.3% | −66.5% | −32.8% | −14.3% | −39.7% |
| Share count change | 75.1% | 20.9% | 318.3% | 28.0% | 10.8% |
| Debt and strength | |||||
| Cash and short-term investments | $15.5M | $5.3M | $8.9M | $24.9M | $18.4M |
| Debt incl. finance leases | — | — | — | $11.2M | $11.2M |
| Shareholders' equity | $15.4M | $6.4M | $9.0M | $24.7M | $11.4M |
| Current ratio | 4.5x | 2.6x | 2.5x | 3.2x | 3.3x |
| Returns and quality | |||||
| Return on capital | — | — | — | −44.3% | −268.8% |
| Return on equity | −76.9% | −98.5% | −106.2% | −36.7% | −86.2% |
| Return on tangible equity | −71.5% | −168.6% | −90.6% | −25.0% | −136.6% |
| Piotroski F-score | 4 | 2 | 3 | 4 | 3 |
| Altman Z'' | −7.8 | −30.2 | −20.1 | −4.0 | −8.8 |
Insiders bought, 12 months
$0.4M
4 insiders
Insiders sold, 12 months
$0.1M
2 insiders
Of sales under plans
0%
$0.0M
How to read these numbers
- Revenue:
- Total sales reported in the income statement.
- Operating margin:
- Operating income as a share of revenue.
- Net income:
- Profit after all expenses, interest and tax.
- Free cash flow:
- Cash from operations minus capital spending.
- Net debt / EBITDA:
- Years of EBITDA needed to pay off net debt. Below zero means more cash than debt.
- Return on capital:
- After-tax operating income as a share of the money invested in the business: debt plus equity, minus cash.
Myomo, Inc. · MYO
Charts and comparison
Ten years at a glance, and how it stacks up against similar companies.
Revenue
Net income
Margins, % of revenue
Cash vs debt (incl. leases)
Free cash flow
Dividends and buybacks
KIRA
At $1.20 a share, the company is worth $51.2M.
Source: SEC EDGAR XBRL filings (CIK 0001369290). Data updated October 24, 2026. For information only — not investment advice. Check the original filings before relying on any figure.