← Back to Northern Dynasty Minerals Ltd
Stoqly stoqly.net Company report Β· October 26, 2026

Northern Dynasty Minerals Ltd

NAK NYSEΒ· Gold And Silver Ores

KIRA Β· Stoqly’s AI analyst, in plain words

  • Northern Dynasty Minerals Ltd lost $74.6M in fiscal 2025.

Market cap

β€”

P/E

β€”

Revenue

β€”

Net income

βˆ’$74.6M

Free cash flow

β€”

Operating margin

β€”

Northern Dynasty Minerals Ltd in 30 seconds Β· fiscal 2025

Weak

Does it make a profit?

βˆ’$74.6M

No. It lost money last year.

What Northern Dynasty Minerals Ltd does

No business description yet.

Fiscal year ends
December 31, 2025
Latest annual report
40-F Β· Mar 31, 2026
Legal name
NORTHERN DYNASTY MINERALS LTD
CIK
0001164771
stoqly.net Β· NAK Β· Generated October 26, 2026 Not investment advice Β· Page 1 of 3
Stoqly stoqly.net Company report Β· October 26, 2026

Northern Dynasty Minerals Ltd Β· NAK

Results and finances

The last 5 fiscal years. Amounts in USD.

Fiscal yearFY21FY22FY23FY24FY25
Sales and profit
Net income $25.2M $18.8M $15.6M βˆ’$26.4M βˆ’$74.6M
Cash
Cash from operations βˆ’$25.9M βˆ’$18.4M βˆ’$16.4M βˆ’$12.5M βˆ’$16.6M
Share count change 10.1% βˆ’99.9% 0.1% 1.4% 1.4%
Debt and strength
Cash and short-term investments $17.5M $10.5M $13.7M $11.2M $40.0M
Shareholders' equity $122M $105M $93.0M $67.6M $12.9M
Current ratio 10.0x 8.1x 1.0x 0.5x 0.6x
Interest coverage 466.5x 367.0x 405.8x βˆ’282.4x βˆ’327.0x
Returns and quality
Return on equity 19.5% 16.5% 15.7% βˆ’32.9% βˆ’185.4%
Return on tangible equity 20.6% 17.8% 16.7% βˆ’39.1% βˆ’576.5%
Altman Z'' 32.0 45.8 βˆ’8.4 βˆ’16.8 βˆ’26.1

Insiders bought, 12 months

$0.0M

0 insiders

Insiders sold, 12 months

$0.0M

0 insiders

Of sales under plans

β€”

$0.0M

How to read these numbers

Revenue:
Total sales reported in the income statement.
Operating margin:
Operating income as a share of revenue.
Net income:
Profit after all expenses, interest and tax.
Free cash flow:
Cash from operations minus capital spending.
Net debt / EBITDA:
Years of EBITDA needed to pay off net debt. Below zero means more cash than debt.
Return on capital:
After-tax operating income as a share of the money invested in the business: debt plus equity, minus cash.
stoqly.net Β· NAK Β· Generated October 26, 2026 Not investment advice Β· Page 2 of 3
Stoqly stoqly.net Company report Β· October 26, 2026

Northern Dynasty Minerals Ltd Β· NAK

Charts and comparison

Ten years at a glance, and how it stacks up against similar companies.

Revenue

Net income

Margins, % of revenue

Gross Operating Net

Cash vs debt (incl. leases)

Cash Debt

Free cash flow

Dividends and buybacks

Dividends Buybacks

Source: SEC EDGAR XBRL filings (CIK 0001164771). Data updated October 24, 2026. Filed in CAD under IFRS and converted to US$: income and cash-flow lines at each period's average exchange rate, balance-sheet lines at the period-end rate. For information only β€” not investment advice. Check the original filings before relying on any figure.