Norwegian Cruise Line
NCLH NYSE· Hotels, Resorts & Cruise Lines
Last close · Oct 26, 2026
$15.25
KIRA · Stoqly’s AI analyst, in plain words
- Norwegian Cruise Line had $9.8B of revenue in fiscal 2025, up 3.7% on the year before. Over five years, revenue changed +50.3% a year on average.
- Its operating margin was 15.9%, up 0.4 pts: of every 100 in sales, about 16 is left after running the business.
- Norwegian Cruise Line made $423M of net profit in fiscal 2025. From fiscal 2016 to 2025, diluted EPS grew −11.6% a year.
- Free cash flow was −$1.2B in fiscal 2025, −11.9% of revenue.
- Norwegian Cruise Line returned $0.0M to shareholders in fiscal 2025. The diluted share count fell 7.2%.
- Norwegian Cruise Line owes $14.8B more than it holds in cash, about 5.4 years of operating profit.
Market cap
$7.1B
P/E
9.4x
Revenue
$9.8B
Net income
$423M
Free cash flow
−$1.2B
Operating margin
15.9%
Norwegian Cruise Line in 30 seconds · fiscal 2025
Are sales growing?
+3.7%
Only a little. Sales grew 3.7% last year.
Does it make a profit?
4.3%
A little. It keeps 4.3% of every sale as profit.
Does profit turn into cash?
−11.9%
No. It spent more cash than it brought in.
Is debt under control?
5.4x
Heavy. Repaying its debt would take 5.4 years of operating profit.
How healthy are the accounts?
7 / 9
Solid. It passes 7 of 9 health tests.
How is the share priced?
9.4x
One share costs 9.4 times its yearly profit per share. Typical for its sector: 17.9x.
What Norwegian Cruise Line does
No business description yet.
- Fiscal year ends
- December 31, 2025
- Latest annual report
- 10-K · Mar 2, 2026
- Legal name
- Norwegian Cruise Line Holdings Ltd.
- CIK
- 0001513761
Norwegian Cruise Line · NCLH
Results and finances
The last 5 fiscal years. Amounts in USD.
| Fiscal year | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|
| Sales and profit | |||||
| Revenue | $648M | $4.8B | $8.5B | $9.5B | $9.8B |
| Revenue growth | −49.4% | 647.5% | 76.5% | 10.9% | 3.7% |
| Gross margin | −148.2% | 11.9% | 36.0% | 40.0% | 42.6% |
| Operating margin | −393.9% | −32.0% | 10.9% | 15.5% | 15.9% |
| Net income | −$4.5B | −$2.3B | $166M | $910M | $423M |
| Net margin | −695.5% | −46.9% | 1.9% | 9.6% | 4.3% |
| Diluted EPS | −$12.33 | −$5.41 | $0.39 | $1.89 | $0.92 |
| Cash | |||||
| Cash from operations | −$2.5B | $210M | $2.0B | $2.0B | $2.1B |
| Capital expenditure | $753M | $1.8B | $2.8B | $1.2B | $3.3B |
| Free cash flow | −$3.2B | −$1.6B | −$745M | $839M | −$1.2B |
| FCF margin | −497.1% | −32.5% | −8.7% | 8.9% | −11.9% |
| Dividends paid | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M |
| Share buybacks | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M |
| Share count change | 43.5% | 14.9% | 1.8% | 20.5% | −7.2% |
| Debt and strength | |||||
| Cash and short-term investments | $1.7B | $947M | $402M | $191M | $210M |
| Debt incl. finance leases | $12.6B | $13.9B | $14.4B | $13.4B | $15.0B |
| Shareholders' equity | $2.4B | $68.6M | $301M | $1.4B | $2.2B |
| Net debt / EBITDA | — | — | 7.7x | 5.4x | 5.4x |
| Current ratio | 0.9x | 0.4x | 0.2x | 0.2x | 0.2x |
| Interest coverage | −1.2x | −1.9x | 1.3x | 1.9x | 1.6x |
| Returns and quality | |||||
| Return on capital | −15.2% | −9.3% | 6.8% | 10.1% | 9.8% |
| Return on equity | −132.8% | −181.5% | — | — | 23.3% |
| Piotroski F-score | 2 | 5 | 6 | 7 | 7 |
| Altman Z'' | −1.7 | −2.9 | −2.4 | −2.0 | −1.5 |
Insiders bought, 12 months
$30.9M
13 insiders
Insiders sold, 12 months
$0.1M
1 insider
Of sales under plans
0%
$0.0M
How to read these numbers
- Revenue:
- Total sales reported in the income statement.
- Operating margin:
- Operating income as a share of revenue.
- Net income:
- Profit after all expenses, interest and tax.
- Free cash flow:
- Cash from operations minus capital spending.
- Net debt / EBITDA:
- Years of EBITDA needed to pay off net debt. Below zero means more cash than debt.
- Return on capital:
- After-tax operating income as a share of the money invested in the business: debt plus equity, minus cash.
Norwegian Cruise Line · NCLH
Charts and comparison
Ten years at a glance, and how it stacks up against similar companies.
Revenue
Net income
Margins, % of revenue
Cash vs debt (incl. leases)
Free cash flow
Dividends and buybacks
Similar companies
Each company’s latest fiscal year. Fiscal years end in different months, so periods don’t line up exactly.
| Company | Market cap | Growth | Op. margin | FCF margin | ROIC | P/E | F-score |
|---|---|---|---|---|---|---|---|
| Norwegian Cruise Line NCLH | $7.1B | 3.7% | 15.9% | −11.9% | 9.8% | 9.4x | 7 |
| Hilton Worldwide HLT | $80.6B | 7.7% | 22.4% | 16.9% | 31.1% | 51.6x | 5 |
| Airbnb ABNB | $102.1B | 10.3% | 20.8% | — | — | 38.9x | 6 |
| Hyatt H | $16.6B | 6.8% | — | 2.2% | 3.0% | — | 4 |
| Expedia Group EXPE | $34.8B | 7.6% | 12.7% | 21.1% | 40.5% | 17.7x | 8 |
Price compared with profit (P/E)
How many times its yearly profit per share one share costs. Higher means investors pay more for each unit of profit.
KIRA
At $15.25 a share, the company is worth $7.1B: 9.4 times its earnings of the last four quarters.
Norwegian Cruise Line grew sales faster than 0 of its 4 similar companies. Its P/E is higher than 0 of 3.
Source: SEC EDGAR XBRL filings (CIK 0001513761). Data updated October 9, 2026. For information only — not investment advice. Check the original filings before relying on any figure.