Noble
NE NYSEΒ· Oil & Gas Drilling
Last close Β· Oct 26, 2026
$47.81
KIRA Β· Stoqlyβs AI analyst, in plain words
- Noble had $3.3B of revenue in fiscal 2025, up 7.5% on the year before.
- Its operating margin was 12.7%, down 7.1Β pts: of every 100 in sales, about 13 is left after running the business.
- Noble made $217M of net profit in fiscal 2025.
- Free cash flow was $432M in fiscal 2025, 13.2% of revenue.
- Noble returned $340M to shareholders in fiscal 2025, 79% of free cash flow. The diluted share count rose 5.7%.
- Noble owes $1.6B more than it holds in cash.
Market cap
$7.6B
P/E
50.9x
Revenue
$3.3B
Net income
$217M
Free cash flow
$432M
Operating margin
12.7%
Noble in 30 seconds Β· fiscal 2025
Are sales growing?
+7.5%
Yes. Sales grew 7.5% last year.
Does it make a profit?
6.6%
A little. It keeps 6.6% of every sale as profit.
Does profit turn into cash?
13.2%
Yes. 13.2% of sales ends up as free cash.
How healthy are the accounts?
5 / 8
Mixed. It passes 5 of 8 health tests.
How is the share priced?
50.9x
One share costs 50.9 times its yearly profit per share. Typical for its sector: 16.9x.
What Noble does
No business description yet.
- Fiscal year ends
- December 31, 2025
- Latest annual report
- 10-K Β· Feb 12, 2026
- Legal name
- Noble Corporation plc
- CIK
- 0001895262
Noble Β· NE
Results and finances
The last 5 fiscal years. Amounts in USD.
| Fiscal year | FY20 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|
| Sales and profit | |||||
| Revenue | $964M | $1.4B | $2.6B | $3.1B | $3.3B |
| Revenue growth | β | β | 83.1% | 18.1% | 7.5% |
| Operating margin | β422.8% | 16.2% | 22.2% | 19.8% | 12.7% |
| Net income | β$4.0B | $169M | $482M | $448M | $217M |
| Net margin | β412.6% | 12.0% | 18.6% | 14.7% | 6.6% |
| Diluted EPS | β$15.86 | $1.73 | $3.32 | $2.96 | $1.35 |
| Cash | |||||
| Cash from operations | $273M | $281M | $574M | $656M | $952M |
| Capital expenditure | $149M | $174M | $410M | $575M | $520M |
| Free cash flow | $124M | $107M | $165M | $80.2M | $432M |
| FCF margin | 12.9% | 7.5% | 6.4% | 2.6% | 13.2% |
| Dividends paid | $0.0M | $0.0M | $98.8M | $278M | $320M |
| Share buybacks | $0.0M | $15.0M | $94.8M | $300M | $20.0M |
| Share count change | β | β | 48.8% | 4.4% | 5.7% |
| Debt and strength | |||||
| Cash and short-term investments | $365M | $476M | $361M | $247M | $471M |
| Debt incl. finance leases | β | $673M | $586M | $2.0B | $2.1B |
| Shareholders' equity | β$311M | $3.6B | $3.9B | $4.7B | $4.5B |
| Current ratio | β | 1.6x | 1.7x | 1.5x | 1.7x |
| Interest coverage | β24.8x | 5.4x | 9.7x | 6.4x | 2.6x |
| Returns and quality | |||||
| Return on capital | β | β | 13.6% | 10.4% | 5.3% |
| Return on equity | β | β | 12.8% | 10.5% | 4.7% |
| Piotroski F-score | β | β | β | 4 | 5 |
| Altman Z'' | β | 3.3 | 4.1 | 2.5 | 2.5 |
Insiders bought, 12 months
$0.0M
0 insiders
Insiders sold, 12 months
$22.9M
9 insiders
Of sales under plans
61%
$13.9M
How to read these numbers
- Revenue:
- Total sales reported in the income statement.
- Operating margin:
- Operating income as a share of revenue.
- Net income:
- Profit after all expenses, interest and tax.
- Free cash flow:
- Cash from operations minus capital spending.
- Net debt / EBITDA:
- Years of EBITDA needed to pay off net debt. Below zero means more cash than debt.
- Return on capital:
- After-tax operating income as a share of the money invested in the business: debt plus equity, minus cash.
Noble Β· NE
Charts and comparison
Ten years at a glance, and how it stacks up against similar companies.
Revenue
Net income
Margins, % of revenue
Cash vs debt (incl. leases)
Free cash flow
Dividends and buybacks
Similar companies
Each companyβs latest fiscal year. Fiscal years end in different months, so periods donβt line up exactly.
| Company | Market cap | Growth | Op. margin | FCF margin | ROIC | P/E | F-score |
|---|---|---|---|---|---|---|---|
| Noble NE | $7.6B | 7.5% | 12.7% | 13.2% | 5.3% | 50.9x | 5 |
| Helmerich & Payne HP | $4.0B | 35.9% | 0.1% | 3.1% | 0.1% | β | 4 |
| Transocean RIG | $7.8B | 12.5% | β58.9% | 15.8% | β12.4% | β | 6 |
| Valaris VAL | $7.0B | 0.3% | 20.1% | 8.6% | 14.4% | 7.5x | 7 |
| Patterson-UTI Energy PTEN | $4.7B | β10.3% | β0.9% | 7.7% | β0.8% | β | 6 |
Price compared with profit (P/E)
How many times its yearly profit per share one share costs. Higher means investors pay more for each unit of profit.
KIRA
At $47.81 a share, the company is worth $7.6B: 50.9 times its earnings of the last four quarters.
Noble grew sales faster than 2 of its 4 similar companies. Its P/E is higher than 1 of 1.
Source: SEC EDGAR XBRL filings (CIK 0001895262). Data updated October 21, 2026. For information only β not investment advice. Check the original filings before relying on any figure.
