NIP Group Inc.
NIPG NasdaqΒ· Services-Miscellaneous Amusement & Recreation
Last close Β· Oct 26, 2026
$4.00
KIRA Β· Stoqlyβs AI analyst, in plain words
- NIP Group Inc. had $127M of revenue in fiscal 2025, up 48.4% on the year before.
- Its operating margin was β196.5%, down 176.7Β pts: of every 100 in sales, about β197 is left after running the business.
- NIP Group Inc. lost $237M in fiscal 2025.
- Free cash flow was β$15.9M in fiscal 2025, β12.6% of revenue.
- NIP Group Inc. owes $33.1M more than it holds in cash.
Market cap
$321M
P/E
β
Revenue
$127M
Net income
β$237M
Free cash flow
β$15.9M
Operating margin
β196.5%
NIP Group Inc. in 30 seconds Β· fiscal 2025
Are sales growing?
+48.4%
Yes. Sales grew 48.4% last year.
Does it make a profit?
β187.7%
No. It lost money last year.
Does profit turn into cash?
β12.6%
No. It spent more cash than it brought in.
How healthy are the accounts?
2 / 9
Weak. It passes 2 of 9 health tests.
How is the share priced?
β
No P/E: it made no profit over the last four quarters.
What NIP Group Inc. does
No business description yet.
- Fiscal year ends
- December 31, 2025
- Latest annual report
- 20-F Β· Apr 30, 2026
- Legal name
- NIP Group Inc.
- CIK
- 0001966233
NIP Group Inc. Β· NIPG
Results and finances
The last 4 fiscal years. Amounts in USD.
| Fiscal year | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|
| Sales and profit | ||||
| Revenue | $65.8M | $83.7M | $85.3M | $127M |
| Revenue growth | β | 27.1% | 1.9% | 48.4% |
| Gross margin | 5.7% | 8.6% | 3.5% | β1.2% |
| Operating margin | β12.3% | β17.5% | β19.8% | β196.5% |
| Net income | β$6.2M | β$13.3M | β$12.7M | β$237M |
| Net margin | β9.4% | β15.8% | β14.9% | β187.7% |
| Diluted EPS | β$1.80 | β$3.08 | β$1.38 | β$2.96 |
| Cash | ||||
| Cash from operations | β$9.6M | β$5.2M | β$16.5M | β$15.7M |
| Capital expenditure | $0.8M | $0.1M | $0.7M | $0.2M |
| Free cash flow | β$10.4M | β$5.2M | β$17.3M | β$15.9M |
| FCF margin | β15.8% | β6.3% | β20.2% | β12.6% |
| Share count change | β | 6.2% | 88.9% | 128.6% |
| Debt and strength | ||||
| Cash and short-term investments | β | $7.6M | $12.6M | $10.3M |
| Debt incl. finance leases | β | $9.3M | $14.2M | $43.4M |
| Shareholders' equity | β$24.0M | β$74.8M | $235M | $88.3M |
| Current ratio | β | 1.0x | 1.1x | 0.9x |
| Interest coverage | β22.1x | β28.0x | β31.4x | β111.1x |
| Returns and quality | ||||
| Return on capital | β | β | β5.6% | β161.8% |
| Return on equity | β | β | β15.9% | β147.1% |
| Piotroski F-score | β | β | 3 | 2 |
| Altman Z'' | β | β2.4 | 1.9 | β13.7 |
Insiders bought, 12 months
$0.0M
0 insiders
Insiders sold, 12 months
$0.4M
1 insider
Of sales under plans
0%
$0.0M
How to read these numbers
- Revenue:
- Total sales reported in the income statement.
- Operating margin:
- Operating income as a share of revenue.
- Net income:
- Profit after all expenses, interest and tax.
- Free cash flow:
- Cash from operations minus capital spending.
- Net debt / EBITDA:
- Years of EBITDA needed to pay off net debt. Below zero means more cash than debt.
- Return on capital:
- After-tax operating income as a share of the money invested in the business: debt plus equity, minus cash.
NIP Group Inc. Β· NIPG
Charts and comparison
Ten years at a glance, and how it stacks up against similar companies.
Revenue
Net income
Margins, % of revenue
Cash vs debt (incl. leases)
Free cash flow
Dividends and buybacks
KIRA
At $4.00 a share, the company is worth $321M.
Source: SEC EDGAR XBRL filings (CIK 0001966233). Data updated October 24, 2026. For information only β not investment advice. Check the original filings before relying on any figure.
