Oddity Tech Ltd
ODD Nasdaq· Perfumes, Cosmetics & Other Toilet Preparations
Last close · Oct 23, 2026
$22.65
KIRA · Stoqly’s AI analyst, in plain words
- Oddity Tech Ltd had $810M of revenue in fiscal 2025, up 25.2% on the year before.
- Its operating margin was 14.7%, down 3.2 pts: of every 100 in sales, about 15 is left after running the business.
- Oddity Tech Ltd made $111M of net profit in fiscal 2025. From fiscal 2021 to 2025, diluted EPS grew 62.2% a year.
- Free cash flow was $83.6M in fiscal 2025, 10.3% of revenue.
Market cap
—
P/E
12.6x
Revenue
$810M
Net income
$111M
Free cash flow
$83.6M
Operating margin
14.7%
Oddity Tech Ltd in 30 seconds · fiscal 2025
Are sales growing?
+25.2%
Yes. Sales grew 25.2% last year.
Does it make a profit?
13.7%
Yes. It keeps 13.7% of every sale as profit.
Does profit turn into cash?
10.3%
Yes. 10.3% of sales ends up as free cash.
How healthy are the accounts?
4 / 7
Mixed. It passes 4 of 7 health tests.
How is the share priced?
12.6x
One share costs 12.6 times its yearly profit per share.
What Oddity Tech Ltd does
No business description yet.
- Fiscal year ends
- December 31, 2025
- Latest annual report
- 20-F · Mar 17, 2026
- Legal name
- Oddity Tech Ltd
- CIK
- 0001907085
Oddity Tech Ltd · ODD
Results and finances
The last 5 fiscal years. Amounts in USD.
| Fiscal year | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|
| Sales and profit | |||||
| Revenue | $223M | $325M | $509M | $647M | $810M |
| Revenue growth | — | 45.8% | 56.8% | 27.2% | 25.2% |
| Gross margin | 68.8% | 67.2% | 70.4% | 72.4% | 72.7% |
| Operating margin | 8.8% | 8.5% | 14.6% | 17.9% | 14.7% |
| Net income | $13.9M | $21.7M | $58.5M | $101M | $111M |
| Net margin | 6.3% | 6.7% | 11.5% | 15.7% | 13.7% |
| Diluted EPS | $0.26 | $0.39 | $1.00 | $1.64 | $1.80 |
| Cash | |||||
| Cash from operations | $10.2M | $39.0M | $87.5M | $138M | $87.6M |
| Capital expenditure | $2.4M | $2.3M | $2.1M | $3.3M | $3.9M |
| Free cash flow | $7.9M | $36.7M | $85.4M | $134M | $83.6M |
| FCF margin | 3.5% | 11.3% | 16.8% | 20.8% | 10.3% |
| Share buybacks | — | — | — | $147M | — |
| Debt and strength | |||||
| Cash and short-term investments | $28.8M | $41.0M | $37.6M | $52.2M | $413M |
| Debt incl. finance leases | — | $3.9M | — | — | — |
| Shareholders' equity | $68.6M | $98.7M | $283M | $282M | $396M |
| Net debt / EBITDA | — | −1.2x | — | — | — |
| Current ratio | — | 1.6x | 2.0x | 1.8x | 5.2x |
| Returns and quality | |||||
| Return on capital | — | 33.7% | — | — | — |
| Return on equity | 20.3% | 26.0% | 30.7% | 35.9% | 32.6% |
| Return on tangible equity | 26.6% | 39.0% | 32.1% | 56.1% | 38.5% |
| Piotroski F-score | — | — | 6 | 6 | 4 |
| Altman Z'' | — | 4.2 | 6.3 | 6.6 | 5.0 |
Insiders bought, 12 months
$0.0M
0 insiders
Insiders sold, 12 months
$3.0M
1 insider
Of sales under plans
81%
$2.4M
How to read these numbers
- Revenue:
- Total sales reported in the income statement.
- Operating margin:
- Operating income as a share of revenue.
- Net income:
- Profit after all expenses, interest and tax.
- Free cash flow:
- Cash from operations minus capital spending.
- Net debt / EBITDA:
- Years of EBITDA needed to pay off net debt. Below zero means more cash than debt.
- Return on capital:
- After-tax operating income as a share of the money invested in the business: debt plus equity, minus cash.
Oddity Tech Ltd · ODD
Charts and comparison
Ten years at a glance, and how it stacks up against similar companies.
Revenue
Net income
Margins, % of revenue
Cash vs debt (incl. leases)
Free cash flow
Dividends and buybacks
KIRA
At $22.65 a share, the company is worth —: 12.6 times its earnings of the last four quarters.
Source: SEC EDGAR XBRL filings (CIK 0001907085). Data updated October 24, 2026. For information only — not investment advice. Check the original filings before relying on any figure.