Prairie Operating Co.
PROP Nasdaq· Crude Petroleum & Natural Gas
Last close · Oct 27, 2026
$0.36
KIRA · Stoqly’s AI analyst, in plain words
- Prairie Operating Co. had $242M of revenue in fiscal 2025, up 2,943.8% on the year before. Over five years, revenue changed +257.8% a year on average.
- Its operating margin was 27.1%, up 361.1 pts: of every 100 in sales, about 27 is left after running the business.
- Prairie Operating Co. made $32.1M of net profit in fiscal 2025.
Market cap
$67.1M
P/E
12.1x
Revenue
$242M
Net income
$32.1M
Free cash flow
—
Operating margin
27.1%
Prairie Operating Co. in 30 seconds · fiscal 2025
Are sales growing?
+2,943.8%
Yes. Sales grew 2,943.8% last year.
Does it make a profit?
13.3%
Yes. It keeps 13.3% of every sale as profit.
How healthy are the accounts?
6 / 7
Mixed. It passes 6 of 7 health tests.
How is the share priced?
12.1x
One share costs 12.1 times its yearly profit per share.
What Prairie Operating Co. does
No business description yet.
- Fiscal year ends
- December 31, 2025
- Latest annual report
- 10-K · Mar 31, 2026
- Legal name
- Prairie Operating Co.
- CIK
- 0001162896
Prairie Operating Co. · PROP
Results and finances
The last 5 fiscal years. Amounts in USD.
| Fiscal year | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|
| Sales and profit | |||||
| Revenue | $0.4M | $0.5M | $1.5M | $7.9M | $242M |
| Revenue growth | −10.3% | 40.0% | 198.6% | 413.6% | 2,943.8% |
| Net interest income | — | — | $0.1M | $1.1M | — |
| Operating margin | −4,924.4% | −1,469.6% | −1,069.5% | −334.0% | 27.1% |
| Net income | −$17.3M | −$13.4M | −$79.1M | −$40.9M | $32.1M |
| Net margin | −4,670.3% | −2,592.5% | −5,115.8% | −515.3% | 13.3% |
| Diluted EPS | −$3.71 | — | −$16.51 | −$2.65 | −$1.35 |
| Cash | |||||
| Cash from operations | −$7.0M | −$2.2M | −$11.9M | −$9.3M | $154M |
| Capital expenditure | $2.3M | $5.3M | $0.2M | — | — |
| Free cash flow | −$9.3M | −$7.5M | −$12.1M | — | — |
| FCF margin | −2,510.9% | −1,446.7% | −785.4% | — | — |
| Share count change | 35.6% | — | — | 222.7% | 192.7% |
| Debt and strength | |||||
| Cash and short-term investments | $2.8M | $0.1M | $13.0M | $5.2M | $0.0M |
| Debt incl. finance leases | — | — | $2.0M | $28.0M | — |
| Shareholders' equity | $4.2M | −$6.5M | $40.2M | $52.8M | $130M |
| Current ratio | 1.8x | 0.0x | 2.5x | 0.3x | 0.6x |
| Interest coverage | −15.5x | −12.4x | — | −23.2x | 2.3x |
| Returns and quality | |||||
| Return on capital | — | — | −44.8% | −27.7% | — |
| Return on equity | — | — | −470.1% | −88.0% | 35.0% |
| Return on tangible equity | −420.3% | — | −196.9% | −77.5% | −46.8% |
| Piotroski F-score | 2 | — | — | 3 | 6 |
| Altman Z'' | −18.1 | −146.1 | 0.8 | −5.0 | 0.0 |
Insiders bought, 12 months
$5.9M
4 insiders
Insiders sold, 12 months
$0.0M
0 insiders
Of sales under plans
—
$0.0M
How to read these numbers
- Revenue:
- Total sales reported in the income statement.
- Operating margin:
- Operating income as a share of revenue.
- Net income:
- Profit after all expenses, interest and tax.
- Free cash flow:
- Cash from operations minus capital spending.
- Net debt / EBITDA:
- Years of EBITDA needed to pay off net debt. Below zero means more cash than debt.
- Return on capital:
- After-tax operating income as a share of the money invested in the business: debt plus equity, minus cash.
Prairie Operating Co. · PROP
Charts and comparison
Ten years at a glance, and how it stacks up against similar companies.
Revenue
Net income
Margins, % of revenue
Cash vs debt (incl. leases)
Free cash flow
Dividends and buybacks
KIRA
At $0.36 a share, the company is worth $67.1M: 12.1 times its earnings of the last four quarters.
Source: SEC EDGAR XBRL filings (CIK 0001162896). Data updated October 24, 2026. For information only — not investment advice. Check the original filings before relying on any figure.