← Back to Rivian Automotive
Stoqly stoqly.net Company report Β· October 27, 2026

Rivian Automotive

RIVN NasdaqΒ· Automobile Manufacturers

Last close Β· Oct 26, 2026

$11.43

KIRA Β· Stoqly’s AI analyst, in plain words

  • Rivian Automotive had $5.4B of revenue in fiscal 2025, up 8.4% on the year before.
  • Its operating margin was βˆ’66.6%, up 27.8Β pts: of every 100 in sales, about βˆ’67 is left after running the business.
  • Rivian Automotive lost $3.6B in fiscal 2025.
  • Free cash flow was βˆ’$2.5B in fiscal 2025, βˆ’46.2% of revenue.
  • Rivian Automotive returned $0.0M to shareholders in fiscal 2025. The diluted share count rose 17.1%.
  • Rivian Automotive has $1.5B more cash than debt.

Market cap

$15.1B

P/E

β€”

Revenue

$5.4B

Net income

βˆ’$3.6B

Free cash flow

βˆ’$2.5B

Operating margin

βˆ’66.6%

Rivian Automotive in 30 seconds Β· fiscal 2025

Good

Are sales growing?

+8.4%

Yes. Sales grew 8.4% last year.

Weak

Does it make a profit?

βˆ’67.7%

No. It lost money last year.

Weak

Does profit turn into cash?

βˆ’46.2%

No. It spent more cash than it brought in.

So-so

How healthy are the accounts?

4 / 9

Mixed. It passes 4 of 9 health tests.

What Rivian Automotive does

Rivian designs, builds and sells electric vehicles in the United States and Canada. Its current models are the R1T pickup truck, the R1S sport utility vehicle and an electric delivery van developed with Amazon, its first commercial customer. It sells directly to drivers and businesses rather than through dealers, and updates its vehicles' software over the air. Rivian reports two segments. Automotive earns money from selling vehicles and from selling regulatory credits, which carmakers earn under emissions rules and sell to other carmakers. Rivian says its ability to keep earning and selling these credits is uncertain as the rules change. Software and Services includes development work done by its joint venture with Volkswagen Group, which plans to use Rivian's electronics and software in its own cars, as well as used-car sales, repairs, charging, software subscriptions, insurance and financing.

Biggest risks, in its own words

  • A history of losses: it expects to keep losing money and may need to raise more capital, which may not be available.
  • Delays in building and delivering vehicles, including the launch of the new R2.
  • Weaker demand for electric vehicles, made worse by the end of government tax credits and other incentives.
  • Its reliance on many single-source suppliers and on scarce battery and magnet materials whose costs and supply can swing.
Fiscal year ends
December 31, 2025
Latest annual report
10-K Β· Feb 12, 2026
Legal name
Rivian Automotive, Inc. / DE
CIK
0001874178
stoqly.net Β· RIVN Β· Generated October 27, 2026 Not investment advice Β· Page 1 of 3
Stoqly stoqly.net Company report Β· October 27, 2026

Rivian Automotive Β· RIVN

Results and finances

The last 5 fiscal years. Amounts in USD.

Fiscal yearFY21FY22FY23FY24FY25
Sales and profit
Revenue $55.0M $1.7B $4.4B $5.0B $5.4B
Revenue growth β€” 2,914.6% 167.4% 12.1% 8.4%
Gross margin βˆ’845.5% βˆ’188.4% βˆ’45.8% βˆ’24.1% 2.7%
Operating margin βˆ’7,672.7% βˆ’413.5% βˆ’129.4% βˆ’94.4% βˆ’66.6%
Net income βˆ’$4.7B βˆ’$6.8B βˆ’$5.4B βˆ’$4.7B βˆ’$3.6B
Net margin βˆ’8,523.6% βˆ’407.2% βˆ’122.5% βˆ’95.5% βˆ’67.7%
Diluted EPS βˆ’$22.98 βˆ’$7.40 βˆ’$5.74 βˆ’$4.69 βˆ’$3.07
Cash
Cash from operations βˆ’$2.6B βˆ’$5.1B βˆ’$4.9B βˆ’$1.7B βˆ’$779M
Capital expenditure $1.8B $1.4B $1.0B $1.1B $1.7B
Free cash flow βˆ’$4.4B βˆ’$6.4B βˆ’$5.9B βˆ’$2.9B βˆ’$2.5B
FCF margin βˆ’8,029.1% βˆ’387.3% βˆ’132.9% βˆ’57.5% βˆ’46.2%
Dividends paid $0.0M $0.0M $0.0M $0.0M $0.0M
Share buybacks $0.0M $0.0M $0.0M $0.0M $0.0M
Share count change 102.0% 347.6% 3.7% 7.0% 17.1%
Debt and strength
Cash and short-term investments $18.1B $11.6B $9.4B $7.7B $6.1B
Debt incl. finance leases $1.2B $1.2B $4.5B $4.5B $4.5B
Shareholders' equity $19.5B $13.8B $9.1B $6.6B $4.6B
Current ratio 14.1x 5.4x 5.0x 4.7x 2.3x
Interest coverage βˆ’145.5x βˆ’66.6x βˆ’26.1x βˆ’14.8x βˆ’13.1x
Returns and quality
Return on capital β€” βˆ’178.5% βˆ’117.1% βˆ’96.6% βˆ’88.0%
Return on equity βˆ’51.7% βˆ’40.5% βˆ’47.4% βˆ’60.5% βˆ’65.4%
Piotroski F-score β€” 5 3 4 4
Altman Z'' 10.2 2.5 βˆ’0.8 βˆ’2.7 βˆ’4.9

Insiders bought, 12 months

$1.0B

2 insiders

Insiders sold, 12 months

$7.6M

5 insiders

Of sales under plans

99%

$7.5M

How to read these numbers

Revenue:
Total sales reported in the income statement.
Operating margin:
Operating income as a share of revenue.
Net income:
Profit after all expenses, interest and tax.
Free cash flow:
Cash from operations minus capital spending.
Net debt / EBITDA:
Years of EBITDA needed to pay off net debt. Below zero means more cash than debt.
Return on capital:
After-tax operating income as a share of the money invested in the business: debt plus equity, minus cash.
stoqly.net Β· RIVN Β· Generated October 27, 2026 Not investment advice Β· Page 2 of 3
Stoqly stoqly.net Company report Β· October 27, 2026

Rivian Automotive Β· RIVN

Charts and comparison

Ten years at a glance, and how it stacks up against similar companies.

Revenue

Net income

Margins, % of revenue

Gross Operating Net

Cash vs debt (incl. leases)

Cash Debt

Free cash flow

Dividends and buybacks

Dividends Buybacks

Similar companies

Each company’s latest fiscal year. Fiscal years end in different months, so periods don’t line up exactly.

CompanyMarket capGrowthOp. marginFCF marginROICP/EF-score
Rivian Automotive RIVN $15.1B 8.4% βˆ’66.6% βˆ’46.2% βˆ’88.0% β€” 4
Winnebago Industries WGO $798M βˆ’3.4% 2.5% 5.4% 3.3% β€” 6
Lucid Group LCID $1.3B 67.6% βˆ’258.7% βˆ’280.7% βˆ’136.7% β€” 3
Tesla TSLA $1.39T βˆ’2.9% 4.6% 6.6% 7.2% β€” 5
General Motors GM $67.7B βˆ’1.3% 1.6% 9.5% 1.5% 16.6x 6

KIRA

At $11.43 a share, the company is worth $15.1B.

Rivian Automotive grew sales faster than 3 of its 4 similar companies.

Source: SEC EDGAR XBRL filings (CIK 0001874178). Data updated October 11, 2026. For information only β€” not investment advice. Check the original filings before relying on any figure.