Rivian Automotive
RIVN NasdaqΒ· Automobile Manufacturers
Last close Β· Oct 26, 2026
$11.43
KIRA Β· Stoqlyβs AI analyst, in plain words
- Rivian Automotive had $5.4B of revenue in fiscal 2025, up 8.4% on the year before.
- Its operating margin was β66.6%, up 27.8Β pts: of every 100 in sales, about β67 is left after running the business.
- Rivian Automotive lost $3.6B in fiscal 2025.
- Free cash flow was β$2.5B in fiscal 2025, β46.2% of revenue.
- Rivian Automotive returned $0.0M to shareholders in fiscal 2025. The diluted share count rose 17.1%.
- Rivian Automotive has $1.5B more cash than debt.
Market cap
$15.1B
P/E
β
Revenue
$5.4B
Net income
β$3.6B
Free cash flow
β$2.5B
Operating margin
β66.6%
Rivian Automotive in 30 seconds Β· fiscal 2025
Are sales growing?
+8.4%
Yes. Sales grew 8.4% last year.
Does it make a profit?
β67.7%
No. It lost money last year.
Does profit turn into cash?
β46.2%
No. It spent more cash than it brought in.
How healthy are the accounts?
4 / 9
Mixed. It passes 4 of 9 health tests.
What Rivian Automotive does
Rivian designs, builds and sells electric vehicles in the United States and Canada. Its current models are the R1T pickup truck, the R1S sport utility vehicle and an electric delivery van developed with Amazon, its first commercial customer. It sells directly to drivers and businesses rather than through dealers, and updates its vehicles' software over the air. Rivian reports two segments. Automotive earns money from selling vehicles and from selling regulatory credits, which carmakers earn under emissions rules and sell to other carmakers. Rivian says its ability to keep earning and selling these credits is uncertain as the rules change. Software and Services includes development work done by its joint venture with Volkswagen Group, which plans to use Rivian's electronics and software in its own cars, as well as used-car sales, repairs, charging, software subscriptions, insurance and financing.
Biggest risks, in its own words
- A history of losses: it expects to keep losing money and may need to raise more capital, which may not be available.
- Delays in building and delivering vehicles, including the launch of the new R2.
- Weaker demand for electric vehicles, made worse by the end of government tax credits and other incentives.
- Its reliance on many single-source suppliers and on scarce battery and magnet materials whose costs and supply can swing.
- Fiscal year ends
- December 31, 2025
- Latest annual report
- 10-K Β· Feb 12, 2026
- Legal name
- Rivian Automotive, Inc. / DE
- CIK
- 0001874178
Rivian Automotive Β· RIVN
Results and finances
The last 5 fiscal years. Amounts in USD.
| Fiscal year | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|
| Sales and profit | |||||
| Revenue | $55.0M | $1.7B | $4.4B | $5.0B | $5.4B |
| Revenue growth | β | 2,914.6% | 167.4% | 12.1% | 8.4% |
| Gross margin | β845.5% | β188.4% | β45.8% | β24.1% | 2.7% |
| Operating margin | β7,672.7% | β413.5% | β129.4% | β94.4% | β66.6% |
| Net income | β$4.7B | β$6.8B | β$5.4B | β$4.7B | β$3.6B |
| Net margin | β8,523.6% | β407.2% | β122.5% | β95.5% | β67.7% |
| Diluted EPS | β$22.98 | β$7.40 | β$5.74 | β$4.69 | β$3.07 |
| Cash | |||||
| Cash from operations | β$2.6B | β$5.1B | β$4.9B | β$1.7B | β$779M |
| Capital expenditure | $1.8B | $1.4B | $1.0B | $1.1B | $1.7B |
| Free cash flow | β$4.4B | β$6.4B | β$5.9B | β$2.9B | β$2.5B |
| FCF margin | β8,029.1% | β387.3% | β132.9% | β57.5% | β46.2% |
| Dividends paid | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M |
| Share buybacks | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M |
| Share count change | 102.0% | 347.6% | 3.7% | 7.0% | 17.1% |
| Debt and strength | |||||
| Cash and short-term investments | $18.1B | $11.6B | $9.4B | $7.7B | $6.1B |
| Debt incl. finance leases | $1.2B | $1.2B | $4.5B | $4.5B | $4.5B |
| Shareholders' equity | $19.5B | $13.8B | $9.1B | $6.6B | $4.6B |
| Current ratio | 14.1x | 5.4x | 5.0x | 4.7x | 2.3x |
| Interest coverage | β145.5x | β66.6x | β26.1x | β14.8x | β13.1x |
| Returns and quality | |||||
| Return on capital | β | β178.5% | β117.1% | β96.6% | β88.0% |
| Return on equity | β51.7% | β40.5% | β47.4% | β60.5% | β65.4% |
| Piotroski F-score | β | 5 | 3 | 4 | 4 |
| Altman Z'' | 10.2 | 2.5 | β0.8 | β2.7 | β4.9 |
Insiders bought, 12 months
$1.0B
2 insiders
Insiders sold, 12 months
$7.6M
5 insiders
Of sales under plans
99%
$7.5M
How to read these numbers
- Revenue:
- Total sales reported in the income statement.
- Operating margin:
- Operating income as a share of revenue.
- Net income:
- Profit after all expenses, interest and tax.
- Free cash flow:
- Cash from operations minus capital spending.
- Net debt / EBITDA:
- Years of EBITDA needed to pay off net debt. Below zero means more cash than debt.
- Return on capital:
- After-tax operating income as a share of the money invested in the business: debt plus equity, minus cash.
Rivian Automotive Β· RIVN
Charts and comparison
Ten years at a glance, and how it stacks up against similar companies.
Revenue
Net income
Margins, % of revenue
Cash vs debt (incl. leases)
Free cash flow
Dividends and buybacks
Similar companies
Each companyβs latest fiscal year. Fiscal years end in different months, so periods donβt line up exactly.
| Company | Market cap | Growth | Op. margin | FCF margin | ROIC | P/E | F-score |
|---|---|---|---|---|---|---|---|
| Rivian Automotive RIVN | $15.1B | 8.4% | β66.6% | β46.2% | β88.0% | β | 4 |
| Winnebago Industries WGO | $798M | β3.4% | 2.5% | 5.4% | 3.3% | β | 6 |
| Lucid Group LCID | $1.3B | 67.6% | β258.7% | β280.7% | β136.7% | β | 3 |
| Tesla TSLA | $1.39T | β2.9% | 4.6% | 6.6% | 7.2% | β | 5 |
| General Motors GM | $67.7B | β1.3% | 1.6% | 9.5% | 1.5% | 16.6x | 6 |
KIRA
At $11.43 a share, the company is worth $15.1B.
Rivian Automotive grew sales faster than 3 of its 4 similar companies.
Source: SEC EDGAR XBRL filings (CIK 0001874178). Data updated October 11, 2026. For information only β not investment advice. Check the original filings before relying on any figure.
