← Back to Republic Airways Holdings Inc.
Stoqly stoqly.net Company report Β· October 27, 2026

Republic Airways Holdings Inc.

RJET NasdaqΒ· Air Transportation, Scheduled

Last close Β· Oct 23, 2026

$16.94

KIRA Β· Stoqly’s AI analyst, in plain words

  • Republic Airways Holdings Inc. had $1.7B of revenue in fiscal 2025, up 236.6% on the year before. Over five years, revenue changed +25.2% a year on average.
  • Its operating margin was 10.0%, up 27.0Β pts: of every 100 in sales, about 10 is left after running the business.
  • Republic Airways Holdings Inc. made $76.2M of net profit in fiscal 2025. From fiscal 2016 to 2025, diluted EPS grew 14.8% a year.
  • Free cash flow was βˆ’$74.9M in fiscal 2025, βˆ’4.5% of revenue.
  • Republic Airways Holdings Inc. owes $788M more than it holds in cash, about 2.7 years of operating profit.

Market cap

$782M

P/E

11.2x

Revenue

$1.7B

Net income

$76.2M

Free cash flow

βˆ’$74.9M

Operating margin

10.0%

Republic Airways Holdings Inc. in 30 seconds Β· fiscal 2025

Good

Are sales growing?

+236.6%

Yes. Sales grew 236.6% last year.

So-so

Does it make a profit?

4.5%

A little. It keeps 4.5% of every sale as profit.

Weak

Does profit turn into cash?

βˆ’4.5%

No. It spent more cash than it brought in.

So-so

Is debt under control?

2.7x

Keep an eye on it. Repaying its debt would take 2.7 years of operating profit.

So-so

How healthy are the accounts?

6 / 8

Mixed. It passes 6 of 8 health tests.

For information

How is the share priced?

11.2x

One share costs 11.2 times its yearly profit per share.

What Republic Airways Holdings Inc. does

No business description yet.

Fiscal year ends
December 31, 2025
Latest annual report
10-K Β· Mar 19, 2026
Legal name
REPUBLIC AIRWAYS HOLDINGS INC.
CIK
0000810332
stoqly.net Β· RJET Β· Generated October 27, 2026 Not investment advice Β· Page 1 of 3
Stoqly stoqly.net Company report Β· October 27, 2026

Republic Airways Holdings Inc. Β· RJET

Results and finances

The last 5 fiscal years. Amounts in USD.

Fiscal yearFY20FY21FY22FY24FY25
Sales and profit
Revenue $545M $504M $531M $498M $1.7B
Revenue growth βˆ’24.6% βˆ’7.6% 5.4% β€” 236.6%
Operating margin 14.7% 12.5% βˆ’34.8% βˆ’16.9% 10.0%
Net income $27.5M $16.6M βˆ’$183M βˆ’$120M $76.2M
Net margin 5.0% 3.3% βˆ’34.4% βˆ’24.1% 4.5%
Diluted EPS $0.78 $0.43 βˆ’$5.06 βˆ’$3.04 $1.87
Cash
Cash from operations $175M $133M $13.4M βˆ’$24.1M $322M
Capital expenditure $26.7M $17.1M $40.8M $36.6M $397M
Free cash flow $148M $116M βˆ’$27.5M βˆ’$60.7M βˆ’$74.9M
FCF margin 27.2% 23.0% βˆ’5.2% βˆ’12.2% βˆ’4.5%
Share buybacks $0.6M $1.5M $0.5M β€” β€”
Share count change 0.7% 10.0% βˆ’7.0% β€” 3.0%
Debt and strength
Cash and short-term investments $99.4M $121M $57.7M $302M $297M
Debt incl. finance leases $732M $651M $715M $294M $1.1B
Shareholders' equity $458M $488M $308M $1.1B $1.3B
Net debt / EBITDA 3.9x 3.6x β€” β€” 2.7x
Current ratio 0.4x 0.6x 0.5x 0.9x 0.9x
Interest coverage 1.8x 1.8x βˆ’5.2x βˆ’1.7x 2.8x
Returns and quality
Return on capital 5.5% 4.6% βˆ’15.4% βˆ’6.4% 5.5%
Return on equity 6.2% 3.5% βˆ’45.9% βˆ’10.8% 6.2%
Return on tangible equity 6.1% 3.4% βˆ’60.0% βˆ’10.8% 6.3%
Piotroski F-score 4 5 4 β€” 6
Altman Z'' 0.4 0.9 βˆ’1.3 1.2 1.7

Insiders bought, 12 months

$0.0M

0 insiders

Insiders sold, 12 months

$0.0M

0 insiders

Of sales under plans

β€”

$0.0M

How to read these numbers

Revenue:
Total sales reported in the income statement.
Operating margin:
Operating income as a share of revenue.
Net income:
Profit after all expenses, interest and tax.
Free cash flow:
Cash from operations minus capital spending.
Net debt / EBITDA:
Years of EBITDA needed to pay off net debt. Below zero means more cash than debt.
Return on capital:
After-tax operating income as a share of the money invested in the business: debt plus equity, minus cash.
stoqly.net Β· RJET Β· Generated October 27, 2026 Not investment advice Β· Page 2 of 3
Stoqly stoqly.net Company report Β· October 27, 2026

Republic Airways Holdings Inc. Β· RJET

Charts and comparison

Ten years at a glance, and how it stacks up against similar companies.

Revenue

Net income

Margins, % of revenue

Gross Operating Net

Cash vs debt (incl. leases)

Cash Debt

Free cash flow

Dividends and buybacks

Dividends Buybacks

KIRA

At $16.94 a share, the company is worth $782M: 11.2 times its earnings of the last four quarters.

Source: SEC EDGAR XBRL filings (CIK 0000810332). Data updated October 24, 2026. For information only β€” not investment advice. Check the original filings before relying on any figure.