Republic Airways Holdings Inc.
RJET NasdaqΒ· Air Transportation, Scheduled
Last close Β· Oct 23, 2026
$16.94
KIRA Β· Stoqlyβs AI analyst, in plain words
- Republic Airways Holdings Inc. had $1.7B of revenue in fiscal 2025, up 236.6% on the year before. Over five years, revenue changed +25.2% a year on average.
- Its operating margin was 10.0%, up 27.0Β pts: of every 100 in sales, about 10 is left after running the business.
- Republic Airways Holdings Inc. made $76.2M of net profit in fiscal 2025. From fiscal 2016 to 2025, diluted EPS grew 14.8% a year.
- Free cash flow was β$74.9M in fiscal 2025, β4.5% of revenue.
- Republic Airways Holdings Inc. owes $788M more than it holds in cash, about 2.7 years of operating profit.
Market cap
$782M
P/E
11.2x
Revenue
$1.7B
Net income
$76.2M
Free cash flow
β$74.9M
Operating margin
10.0%
Republic Airways Holdings Inc. in 30 seconds Β· fiscal 2025
Are sales growing?
+236.6%
Yes. Sales grew 236.6% last year.
Does it make a profit?
4.5%
A little. It keeps 4.5% of every sale as profit.
Does profit turn into cash?
β4.5%
No. It spent more cash than it brought in.
Is debt under control?
2.7x
Keep an eye on it. Repaying its debt would take 2.7 years of operating profit.
How healthy are the accounts?
6 / 8
Mixed. It passes 6 of 8 health tests.
How is the share priced?
11.2x
One share costs 11.2 times its yearly profit per share.
What Republic Airways Holdings Inc. does
No business description yet.
- Fiscal year ends
- December 31, 2025
- Latest annual report
- 10-K Β· Mar 19, 2026
- Legal name
- REPUBLIC AIRWAYS HOLDINGS INC.
- CIK
- 0000810332
Republic Airways Holdings Inc. Β· RJET
Results and finances
The last 5 fiscal years. Amounts in USD.
| Fiscal year | FY20 | FY21 | FY22 | FY24 | FY25 |
|---|---|---|---|---|---|
| Sales and profit | |||||
| Revenue | $545M | $504M | $531M | $498M | $1.7B |
| Revenue growth | β24.6% | β7.6% | 5.4% | β | 236.6% |
| Operating margin | 14.7% | 12.5% | β34.8% | β16.9% | 10.0% |
| Net income | $27.5M | $16.6M | β$183M | β$120M | $76.2M |
| Net margin | 5.0% | 3.3% | β34.4% | β24.1% | 4.5% |
| Diluted EPS | $0.78 | $0.43 | β$5.06 | β$3.04 | $1.87 |
| Cash | |||||
| Cash from operations | $175M | $133M | $13.4M | β$24.1M | $322M |
| Capital expenditure | $26.7M | $17.1M | $40.8M | $36.6M | $397M |
| Free cash flow | $148M | $116M | β$27.5M | β$60.7M | β$74.9M |
| FCF margin | 27.2% | 23.0% | β5.2% | β12.2% | β4.5% |
| Share buybacks | $0.6M | $1.5M | $0.5M | β | β |
| Share count change | 0.7% | 10.0% | β7.0% | β | 3.0% |
| Debt and strength | |||||
| Cash and short-term investments | $99.4M | $121M | $57.7M | $302M | $297M |
| Debt incl. finance leases | $732M | $651M | $715M | $294M | $1.1B |
| Shareholders' equity | $458M | $488M | $308M | $1.1B | $1.3B |
| Net debt / EBITDA | 3.9x | 3.6x | β | β | 2.7x |
| Current ratio | 0.4x | 0.6x | 0.5x | 0.9x | 0.9x |
| Interest coverage | 1.8x | 1.8x | β5.2x | β1.7x | 2.8x |
| Returns and quality | |||||
| Return on capital | 5.5% | 4.6% | β15.4% | β6.4% | 5.5% |
| Return on equity | 6.2% | 3.5% | β45.9% | β10.8% | 6.2% |
| Return on tangible equity | 6.1% | 3.4% | β60.0% | β10.8% | 6.3% |
| Piotroski F-score | 4 | 5 | 4 | β | 6 |
| Altman Z'' | 0.4 | 0.9 | β1.3 | 1.2 | 1.7 |
Insiders bought, 12 months
$0.0M
0 insiders
Insiders sold, 12 months
$0.0M
0 insiders
Of sales under plans
β
$0.0M
How to read these numbers
- Revenue:
- Total sales reported in the income statement.
- Operating margin:
- Operating income as a share of revenue.
- Net income:
- Profit after all expenses, interest and tax.
- Free cash flow:
- Cash from operations minus capital spending.
- Net debt / EBITDA:
- Years of EBITDA needed to pay off net debt. Below zero means more cash than debt.
- Return on capital:
- After-tax operating income as a share of the money invested in the business: debt plus equity, minus cash.
Republic Airways Holdings Inc. Β· RJET
Charts and comparison
Ten years at a glance, and how it stacks up against similar companies.
Revenue
Net income
Margins, % of revenue
Cash vs debt (incl. leases)
Free cash flow
Dividends and buybacks
KIRA
At $16.94 a share, the company is worth $782M: 11.2 times its earnings of the last four quarters.
Source: SEC EDGAR XBRL filings (CIK 0000810332). Data updated October 24, 2026. For information only β not investment advice. Check the original filings before relying on any figure.
