Rush Street Interactive
RSI NYSE· Casinos & Gaming
Last close · Oct 26, 2026
$16.30
KIRA · Stoqly’s AI analyst, in plain words
- Rush Street Interactive had $1.1B of revenue in fiscal 2025, up 22.8% on the year before. Over five years, revenue changed +32.4% a year on average.
- Its operating margin was 7.7%, up 5.0 pts: of every 100 in sales, about 8 is left after running the business.
- Rush Street Interactive made $33.3M of net profit in fiscal 2025.
- Free cash flow was $164M in fiscal 2025, 14.5% of revenue.
- Rush Street Interactive returned $7.6M to shareholders in fiscal 2025, 5% of free cash flow. The diluted share count rose 167.1%.
Market cap
$1.9B
P/E
—
Revenue
$1.1B
Net income
$33.3M
Free cash flow
$164M
Operating margin
7.7%
Rush Street Interactive in 30 seconds · fiscal 2025
Are sales growing?
+22.8%
Yes. Sales grew 22.8% last year.
Does it make a profit?
2.9%
A little. It keeps 2.9% of every sale as profit.
Does profit turn into cash?
14.5%
Yes. 14.5% of sales ends up as free cash.
What Rush Street Interactive does
No business description yet.
- Fiscal year ends
- December 31, 2025
- Latest annual report
- 10-K · Feb 18, 2026
- Legal name
- Rush Street Interactive, Inc.
- CIK
- 0001793659
Rush Street Interactive · RSI
Results and finances
The last 5 fiscal years. Amounts in USD.
| Fiscal year | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|
| Sales and profit | |||||
| Revenue | $488M | $592M | $691M | $924M | $1.1B |
| Revenue growth | 75.3% | 21.3% | 16.7% | 33.7% | 22.8% |
| Gross margin | 32.0% | 30.0% | 32.7% | 34.9% | 34.6% |
| Operating margin | −19.3% | −21.1% | −7.5% | 2.7% | 7.7% |
| Net income | −$19.5M | −$38.6M | −$18.3M | $2.4M | $33.3M |
| Net margin | −4.0% | −6.5% | −2.7% | 0.3% | 2.9% |
| Diluted EPS | −$0.51 | −$0.61 | −$0.27 | $0.03 | $0.31 |
| Cash | |||||
| Cash from operations | −$48.2M | −$60.3M | −$5.9M | $106M | $165M |
| Capital expenditure | $3.8M | $4.2M | $1.3M | $0.9M | $0.8M |
| Free cash flow | −$52.0M | −$64.5M | −$7.2M | $106M | $164M |
| FCF margin | −10.7% | −10.9% | −1.1% | 11.4% | 14.5% |
| Dividends paid | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M |
| Share buybacks | $3.5M | $0.0M | $0.0M | $0.0M | $7.6M |
| Share count change | 9.9% | 10.6% | 7.8% | 29.1% | 167.1% |
| Debt and strength | |||||
| Cash and short-term investments | $281M | $180M | $171M | $234M | $343M |
| Shareholders' equity | $85.4M | $56.0M | $53.8M | $78.7M | $147M |
| Current ratio | 4.1x | 1.8x | 1.7x | 1.8x | 1.9x |
| Interest coverage | −504.2x | −217.8x | −55.0x | 27.6x | 95.2x |
| Returns and quality | |||||
| Return on equity | — | −54.6% | −33.3% | 3.6% | 29.5% |
| Altman Z'' | 5.1 | 0.0 | 0.5 | 2.5 | 3.2 |
Insiders bought, 12 months
$0.0M
1 insider
Insiders sold, 12 months
$344M
7 insiders
Of sales under plans
20%
$67.5M
How to read these numbers
- Revenue:
- Total sales reported in the income statement.
- Operating margin:
- Operating income as a share of revenue.
- Net income:
- Profit after all expenses, interest and tax.
- Free cash flow:
- Cash from operations minus capital spending.
- Net debt / EBITDA:
- Years of EBITDA needed to pay off net debt. Below zero means more cash than debt.
- Return on capital:
- After-tax operating income as a share of the money invested in the business: debt plus equity, minus cash.
Rush Street Interactive · RSI
Charts and comparison
Ten years at a glance, and how it stacks up against similar companies.
Revenue
Net income
Margins, % of revenue
Cash vs debt (incl. leases)
Free cash flow
Dividends and buybacks
Similar companies
Each company’s latest fiscal year. Fiscal years end in different months, so periods don’t line up exactly.
| Company | Market cap | Growth | Op. margin | FCF margin | ROIC | P/E | F-score |
|---|---|---|---|---|---|---|---|
| Rush Street Interactive RSI | $1.9B | 22.8% | 7.7% | 14.5% | — | — | — |
| Red Rock Resorts RRR | $3.0B | 3.7% | 29.7% | 14.4% | 14.7% | — | 7 |
| Monarch Casino & Resort MCRI | $2.1B | 4.4% | — | 23.6% | — | 19.7x | — |
| Churchill Downs CHDN | $5.9B | 7.0% | 23.4% | 23.9% | 8.4% | 14.3x | 6 |
| Boyd Gaming BYD | $5.4B | 4.1% | 18.3% | 9.5% | 13.5% | 3.2x | 6 |
Price compared with profit (P/E)
How many times its yearly profit per share one share costs. Higher means investors pay more for each unit of profit.
KIRA
At $16.30 a share, the company is worth $1.9B.
Rush Street Interactive grew sales faster than 4 of its 4 similar companies.
Source: SEC EDGAR XBRL filings (CIK 0001793659). Data updated October 20, 2026. For information only — not investment advice. Check the original filings before relying on any figure.