← Back to Silicom Ltd.
Stoqly stoqly.net Company report Β· October 27, 2026

Silicom Ltd.

SILC NasdaqΒ· Computer Communications Equipment

KIRA Β· Stoqly’s AI analyst, in plain words

  • Silicom Ltd. had $61.9M of revenue in fiscal 2025, up 6.6% on the year before. Over five years, revenue changed βˆ’10.4% a year on average.
  • Its operating margin was βˆ’19.8%, up 3.0Β pts: of every 100 in sales, about βˆ’20 is left after running the business.
  • Silicom Ltd. lost $11.5M in fiscal 2025.
  • Free cash flow was βˆ’$3.3M in fiscal 2025, βˆ’5.4% of revenue.
  • Silicom Ltd. returned $1.7M to shareholders in fiscal 2025. The diluted share count fell 5.2%.

Market cap

β€”

P/E

β€”

Revenue

$61.9M

Net income

βˆ’$11.5M

Free cash flow

βˆ’$3.3M

Operating margin

βˆ’19.8%

Silicom Ltd. in 30 seconds Β· fiscal 2025

Good

Are sales growing?

+6.6%

Yes. Sales grew 6.6% last year.

Weak

Does it make a profit?

βˆ’18.5%

No. It lost money last year.

Weak

Does profit turn into cash?

βˆ’5.4%

No. It spent more cash than it brought in.

So-so

How healthy are the accounts?

5 / 8

Mixed. It passes 5 of 8 health tests.

What Silicom Ltd. does

No business description yet.

Fiscal year ends
December 31, 2025
Latest annual report
20-F Β· Apr 28, 2026
Legal name
SILICOM LTD.
CIK
0000916793
stoqly.net Β· SILC Β· Generated October 27, 2026 Not investment advice Β· Page 1 of 3
Stoqly stoqly.net Company report Β· October 27, 2026

Silicom Ltd. Β· SILC

Results and finances

The last 5 fiscal years. Amounts in USD.

Fiscal yearFY21FY22FY23FY24FY25
Sales and profit
Revenue $128M $151M $124M $58.1M $61.9M
Revenue growth 19.6% 17.2% βˆ’17.6% βˆ’53.2% 6.6%
Gross margin 34.6% 34.5% 23.1% 28.6% 30.6%
Operating margin 10.2% 13.2% βˆ’23.1% βˆ’22.8% βˆ’19.8%
Net income $10.5M $18.3M βˆ’$26.4M βˆ’$13.7M βˆ’$11.5M
Net margin 8.2% 12.2% βˆ’21.3% βˆ’23.6% βˆ’18.5%
Diluted EPS $1.51 $2.69 βˆ’$3.94 βˆ’$2.28 βˆ’$2.01
Cash
Cash from operations $1.1M βˆ’$4.1M $31.9M $18.3M βˆ’$2.2M
Capital expenditure $2.6M $2.1M $1.1M $0.9M $1.2M
Free cash flow βˆ’$1.5M βˆ’$6.2M $30.8M $17.4M βˆ’$3.3M
FCF margin βˆ’1.2% βˆ’4.1% 24.8% 29.9% βˆ’5.4%
Share buybacks $14.3M $3.4M $9.3M $9.9M $1.7M
Share count change βˆ’2.6% βˆ’2.5% βˆ’1.4% βˆ’10.2% βˆ’5.2%
Debt and strength
Cash and short-term investments $37.6M $34.8M $54.9M $72.1M $42.1M
Shareholders' equity $158M $179M $148M $128M $117M
Current ratio 3.0x 5.7x 10.5x 8.6x 4.2x
Returns and quality
Return on equity 6.7% 10.8% βˆ’16.1% βˆ’9.9% βˆ’9.4%
Return on tangible equity 8.2% 12.5% βˆ’18.1% βˆ’10.9% βˆ’10.0%
Piotroski F-score 6 5 5 5 5
Altman Z'' 8.0 11.8 14.0 12.7 8.8

Insiders bought, 12 months

$0.0M

0 insiders

Insiders sold, 12 months

$3.7M

8 insiders

Of sales under plans

0%

$0.0M

How to read these numbers

Revenue:
Total sales reported in the income statement.
Operating margin:
Operating income as a share of revenue.
Net income:
Profit after all expenses, interest and tax.
Free cash flow:
Cash from operations minus capital spending.
Net debt / EBITDA:
Years of EBITDA needed to pay off net debt. Below zero means more cash than debt.
Return on capital:
After-tax operating income as a share of the money invested in the business: debt plus equity, minus cash.
stoqly.net Β· SILC Β· Generated October 27, 2026 Not investment advice Β· Page 2 of 3
Stoqly stoqly.net Company report Β· October 27, 2026

Silicom Ltd. Β· SILC

Charts and comparison

Ten years at a glance, and how it stacks up against similar companies.

Revenue

Net income

Margins, % of revenue

Gross Operating Net

Cash vs debt (incl. leases)

Cash Debt

Free cash flow

Dividends and buybacks

Dividends Buybacks

Source: SEC EDGAR XBRL filings (CIK 0000916793). Data updated October 24, 2026. For information only β€” not investment advice. Check the original filings before relying on any figure.