Sonos
SONO NasdaqΒ· Consumer Electronics
Last close Β· Oct 23, 2026
$17.54
KIRA Β· Stoqlyβs AI analyst, in plain words
- Sonos had $1.4B of revenue in fiscal 2025, down 4.9% on the year before. Over five years, revenue changed +1.7% a year on average.
- Its operating margin was β3.5%, down 0.3Β pts: of every 100 in sales, about β4 is left after running the business.
- Sonos lost $61.1M in fiscal 2025.
- Free cash flow was $108M in fiscal 2025, 7.5% of revenue.
- Sonos returned $81.0M to shareholders in fiscal 2025, 75% of free cash flow. The diluted share count fell 2.0%.
- Sonos has $228M more cash than debt.
Market cap
$2.1B
P/E
39.9x
Revenue
$1.4B
Net income
β$61.1M
Free cash flow
$108M
Operating margin
β3.5%
Sonos in 30 seconds Β· fiscal 2025
Are sales growing?
β4.9%
No. Sales fell 4.9% last year.
Does it make a profit?
β4.2%
No. It lost money last year.
Does profit turn into cash?
7.5%
Partly. 7.5% of sales ends up as free cash.
Is debt under control?
Net cash
Yes. It has more cash than debt.
How healthy are the accounts?
4 / 9
Mixed. It passes 4 of 9 health tests.
How is the share priced?
39.9x
One share costs 39.9 times its yearly profit per share. Typical for its sector: 17.7x.
What Sonos does
No business description yet.
- Fiscal year ends
- September 27, 2025
- Latest annual report
- 10-K Β· Nov 14, 2025
- Legal name
- SONOS, INC.
- CIK
- 0001314727
Sonos Β· SONO
Results and finances
The last 5 fiscal years. Amounts in USD.
| Fiscal year | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|
| Sales and profit | |||||
| Revenue | $1.7B | $1.8B | $1.7B | $1.5B | $1.4B |
| Revenue growth | 29.4% | 2.1% | β5.5% | β8.3% | β4.9% |
| Gross margin | 47.2% | 45.5% | 43.3% | 45.4% | 43.7% |
| Operating margin | 9.0% | 5.1% | β1.2% | β3.2% | β3.5% |
| Net income | $159M | $67.4M | β$10.3M | β$38.1M | β$61.1M |
| Net margin | 9.2% | 3.9% | β0.6% | β2.5% | β4.2% |
| Diluted EPS | $1.13 | $0.49 | β$0.08 | β$0.31 | β$0.51 |
| Cash | |||||
| Cash from operations | $253M | β$28.3M | $100M | $190M | $137M |
| Capital expenditure | $45.5M | $46.2M | $50.3M | $55.2M | $28.7M |
| Free cash flow | $208M | β$74.5M | $50.1M | $135M | $108M |
| FCF margin | 12.1% | β4.3% | 3.0% | 8.9% | 7.5% |
| Dividends paid | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M |
| Share buybacks | $50.0M | $150M | $100M | $129M | $81.0M |
| Share count change | 27.8% | β1.8% | β7.3% | β3.5% | β2.0% |
| Debt and strength | |||||
| Cash and short-term investments | $640M | $275M | $220M | $221M | $228M |
| Debt incl. finance leases | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M |
| Shareholders' equity | $569M | $561M | $519M | $429M | $355M |
| Net debt / EBITDA | β3.4x | β2.2x | β7.8x | β51.1x | β19.2x |
| Current ratio | 2.0x | 1.6x | 1.9x | 1.5x | 1.4x |
| Interest coverage | 261.8x | 162.2x | β28.0x | β109.0x | β108.5x |
| Returns and quality | |||||
| Return on capital | β | β | β3.5% | β15.0% | β23.8% |
| Return on equity | 36.6% | 11.9% | β1.9% | β8.1% | β15.6% |
| Piotroski F-score | 8 | 2 | 4 | 5 | 4 |
| Altman Z'' | 4.5 | 3.3 | 3.0 | 1.7 | 1.2 |
Insiders bought, 12 months
$47.9M
5 insiders
Insiders sold, 12 months
$1.9M
3 insiders
Of sales under plans
100%
$1.9M
How to read these numbers
- Revenue:
- Total sales reported in the income statement.
- Operating margin:
- Operating income as a share of revenue.
- Net income:
- Profit after all expenses, interest and tax.
- Free cash flow:
- Cash from operations minus capital spending.
- Net debt / EBITDA:
- Years of EBITDA needed to pay off net debt. Below zero means more cash than debt.
- Return on capital:
- After-tax operating income as a share of the money invested in the business: debt plus equity, minus cash.
Sonos Β· SONO
Charts and comparison
Ten years at a glance, and how it stacks up against similar companies.
Revenue
Net income
Margins, % of revenue
Cash vs debt (incl. leases)
Free cash flow
Dividends and buybacks
Similar companies
Each companyβs latest fiscal year. Fiscal years end in different months, so periods donβt line up exactly.
| Company | Market cap | Growth | Op. margin | FCF margin | ROIC | P/E | F-score |
|---|---|---|---|---|---|---|---|
| Sonos SONO | $2.1B | β4.9% | β3.5% | 7.5% | β23.8% | 39.9x | 4 |
| Garmin GRMN | $56.7B | 15.1% | 25.9% | 18.8% | 26.8% | 32.7x | 6 |
| Shake Shack SHAK | $2.7B | 15.4% | 4.3% | 3.9% | 9.6% | 68.6x | 7 |
| Wyndham Hotels & Resorts WH | $5.4B | 1.5% | 28.1% | 22.5% | 9.9% | 26.5x | 4 |
| Fox Factory FOXF | $637M | 5.3% | β35.6% | 1.8% | β29.3% | β | 4 |
Price compared with profit (P/E)
How many times its yearly profit per share one share costs. Higher means investors pay more for each unit of profit.
KIRA
At $17.54 a share, the company is worth $2.1B: 39.9 times its earnings of the last four quarters.
Sonos grew sales faster than 0 of its 4 similar companies. Its P/E is higher than 2 of 3.
Source: SEC EDGAR XBRL filings (CIK 0001314727). Data updated October 20, 2026. For information only β not investment advice. Check the original filings before relying on any figure.
