← Back to Sportsman's Warehouse Holdings, Inc.
Stoqly stoqly.net Company report Β· October 27, 2026

Sportsman's Warehouse Holdings, Inc.

SPWH NasdaqΒ· Retail-Miscellaneous Shopping Goods Stores

Last close Β· Oct 27, 2026

$1.08

KIRA Β· Stoqly’s AI analyst, in plain words

  • Sportsman's Warehouse Holdings, Inc. had $1.2B of revenue in fiscal 2025, up 1.0% on the year before. Over five years, revenue changed βˆ’3.6% a year on average.
  • Its operating margin was βˆ’3.1%, down 1.6Β pts: of every 100 in sales, about βˆ’3 is left after running the business.
  • Sportsman's Warehouse Holdings, Inc. lost $50.1M in fiscal 2025.
  • Free cash flow was $8.9M in fiscal 2025, 0.7% of revenue.
  • Sportsman's Warehouse Holdings, Inc. owes $43.7M more than it holds in cash, about 25.1 years of operating profit.

Market cap

$42.0M

P/E

β€”

Revenue

$1.2B

Net income

βˆ’$50.1M

Free cash flow

$8.9M

Operating margin

βˆ’3.1%

Sportsman's Warehouse Holdings, Inc. in 30 seconds Β· fiscal 2025

So-so

Are sales growing?

+1.0%

Only a little. Sales grew 1.0% last year.

Weak

Does it make a profit?

βˆ’4.1%

No. It lost money last year.

So-so

Does profit turn into cash?

0.7%

Partly. 0.7% of sales ends up as free cash.

Weak

Is debt under control?

25.1x

Heavy. Repaying its debt would take 25.1 years of operating profit.

So-so

How healthy are the accounts?

4 / 9

Mixed. It passes 4 of 9 health tests.

For information

How is the share priced?

β€”

No P/E: it made no profit over the last four quarters.

What Sportsman's Warehouse Holdings, Inc. does

No business description yet.

Fiscal year ends
January 31, 2026
Latest annual report
10-K Β· Mar 31, 2026
Legal name
SPORTSMAN'S WAREHOUSE HOLDINGS, INC.
CIK
0001132105
stoqly.net Β· SPWH Β· Generated October 27, 2026 Not investment advice Β· Page 1 of 3
Stoqly stoqly.net Company report Β· October 27, 2026

Sportsman's Warehouse Holdings, Inc. Β· SPWH

Results and finances

The last 5 fiscal years. Amounts in USD.

Fiscal yearFY21FY22FY23FY24FY25
Sales and profit
Revenue $1.5B $1.4B $1.3B $1.2B $1.2B
Revenue growth 3.7% βˆ’7.1% βˆ’8.0% βˆ’7.0% 1.0%
Gross margin 32.6% 32.9% 29.8% 30.9% 30.9%
Operating margin 6.0% 4.1% βˆ’2.0% βˆ’1.5% βˆ’3.1%
Net income $108M $40.5M βˆ’$29.0M βˆ’$33.1M βˆ’$50.1M
Net margin 7.2% 2.9% βˆ’2.3% βˆ’2.8% βˆ’4.1%
Diluted EPS $2.44 $1.00 βˆ’$0.77 βˆ’$0.87 βˆ’$1.30
Cash
Cash from operations βˆ’$21.6M $46.8M $52.3M $34.1M $31.3M
Capital expenditure $53.5M $63.5M $79.9M $14.6M $22.4M
Free cash flow βˆ’$75.1M βˆ’$16.7M βˆ’$27.6M $19.6M $8.9M
FCF margin βˆ’5.0% βˆ’1.2% βˆ’2.1% 1.6% 0.7%
Share count change 0.3% βˆ’8.6% βˆ’7.9% 0.9% 1.5%
Debt and strength
Cash and short-term investments $57.0M $2.4M $3.1M $2.8M $1.7M
Debt incl. finance leases β€” β€” $0.0M $24.1M $45.4M
Shareholders' equity $314M $293M $265M $236M $189M
Net debt / EBITDA β€” β€” βˆ’0.2x 1.0x 25.1x
Current ratio 1.6x 1.4x 1.2x 1.3x 1.4x
Interest coverage 65.7x 13.8x βˆ’2.0x βˆ’1.5x βˆ’2.7x
Returns and quality
Return on capital β€” β€” βˆ’7.7% βˆ’5.6% βˆ’12.8%
Return on equity 41.8% 13.3% βˆ’10.4% βˆ’13.2% βˆ’23.6%
Return on tangible equity 34.7% 13.9% βˆ’11.0% βˆ’14.1% βˆ’26.8%
Piotroski F-score 2 5 3 4 4
Altman Z'' 3.6 2.8 1.4 1.5 1.2

Insiders bought, 12 months

$0.0M

0 insiders

Insiders sold, 12 months

$0.0M

0 insiders

Of sales under plans

β€”

$0.0M

How to read these numbers

Revenue:
Total sales reported in the income statement.
Operating margin:
Operating income as a share of revenue.
Net income:
Profit after all expenses, interest and tax.
Free cash flow:
Cash from operations minus capital spending.
Net debt / EBITDA:
Years of EBITDA needed to pay off net debt. Below zero means more cash than debt.
Return on capital:
After-tax operating income as a share of the money invested in the business: debt plus equity, minus cash.
stoqly.net Β· SPWH Β· Generated October 27, 2026 Not investment advice Β· Page 2 of 3
Stoqly stoqly.net Company report Β· October 27, 2026

Sportsman's Warehouse Holdings, Inc. Β· SPWH

Charts and comparison

Ten years at a glance, and how it stacks up against similar companies.

Revenue

Net income

Margins, % of revenue

Gross Operating Net

Cash vs debt (incl. leases)

Cash Debt

Free cash flow

Dividends and buybacks

Dividends Buybacks

KIRA

At $1.08 a share, the company is worth $42.0M.

Source: SEC EDGAR XBRL filings (CIK 0001132105). Data updated October 24, 2026. For information only β€” not investment advice. Check the original filings before relying on any figure.