Smurfit Westrock
SW NYSE· Paper & Plastic Packaging Products & Materials
Last close · Oct 27, 2026
$42.54
KIRA · Stoqly’s AI analyst, in plain words
- Smurfit Westrock had $31.2B of revenue in fiscal 2025, up 47.7% on the year before.
- Its operating margin was 5.5%, up 0.7 pts: of every 100 in sales, about 6 is left after running the business.
- Smurfit Westrock made $699M of net profit in fiscal 2025. From fiscal 2022 to 2025, diluted EPS grew −30.5% a year.
- Free cash flow was $1.2B in fiscal 2025, 3.9% of revenue.
- Smurfit Westrock returned $900M to shareholders in fiscal 2025, 75% of free cash flow. The diluted share count rose 35.2%.
- Smurfit Westrock owes $12.9B more than it holds in cash, about 3.0 years of operating profit.
Market cap
$22.4B
P/E
44.8x
Revenue
$31.2B
Net income
$699M
Free cash flow
$1.2B
Operating margin
5.5%
Smurfit Westrock in 30 seconds · fiscal 2025
Are sales growing?
+47.7%
Yes. Sales grew 47.7% last year.
Does it make a profit?
2.2%
A little. It keeps 2.2% of every sale as profit.
Does profit turn into cash?
3.9%
Partly. 3.9% of sales ends up as free cash.
Is debt under control?
3.0x
Heavy. Repaying its debt would take 3.0 years of operating profit.
How healthy are the accounts?
5 / 9
Mixed. It passes 5 of 9 health tests.
How is the share priced?
44.8x
One share costs 44.8 times its yearly profit per share. Typical for its sector: 20.1x.
What Smurfit Westrock does
No business description yet.
- Fiscal year ends
- December 31, 2025
- Latest annual report
- 10-K · Feb 27, 2026
- Legal name
- Smurfit Westrock plc
- CIK
- 0002005951
Smurfit Westrock · SW
Results and finances
The last 4 fiscal years. Amounts in USD.
| Fiscal year | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|
| Sales and profit | ||||
| Revenue | $13.5B | $12.1B | $21.1B | $31.2B |
| Revenue growth | — | −10.5% | 74.6% | 47.7% |
| Gross margin | 24.2% | 25.3% | 19.9% | 19.4% |
| Operating margin | 11.5% | 11.4% | 4.8% | 5.5% |
| Net income | $1.0B | $825M | $319M | $699M |
| Net margin | 7.7% | 6.8% | 1.5% | 2.2% |
| Diluted EPS | $3.96 | $3.17 | $0.82 | $1.33 |
| Cash | ||||
| Cash from operations | $1.4B | $1.6B | $1.5B | $3.4B |
| Capital expenditure | $930M | $929M | $1.5B | $2.2B |
| Free cash flow | $503M | $630M | $17.0M | $1.2B |
| FCF margin | 3.7% | 5.2% | 0.1% | 3.9% |
| Dividends paid | $349M | $391M | $650M | $900M |
| Share buybacks | $32.0M | $30.0M | $27.0M | $0.0M |
| Share count change | — | −0.4% | 49.6% | 35.2% |
| Debt and strength | ||||
| Cash and short-term investments | $841M | $1.0B | $855M | $892M |
| Debt incl. finance leases | — | $3.7B | $13.6B | $13.8B |
| Shareholders' equity | $5.3B | $6.2B | $17.4B | $18.3B |
| Net debt / EBITDA | — | 1.4x | 5.2x | 3.0x |
| Current ratio | — | 1.5x | 1.4x | 1.5x |
| Interest coverage | 10.5x | 8.1x | 1.9x | 2.1x |
| Returns and quality | ||||
| Return on capital | — | — | 2.9% | 4.1% |
| Return on equity | — | — | 2.7% | 3.9% |
| Piotroski F-score | — | — | — | 5 |
| Altman Z'' | — | 3.0 | 1.5 | 1.7 |
Insiders bought, 12 months
$0.0M
0 insiders
Insiders sold, 12 months
$3.4M
3 insiders
Of sales under plans
0%
$0.0M
How to read these numbers
- Revenue:
- Total sales reported in the income statement.
- Operating margin:
- Operating income as a share of revenue.
- Net income:
- Profit after all expenses, interest and tax.
- Free cash flow:
- Cash from operations minus capital spending.
- Net debt / EBITDA:
- Years of EBITDA needed to pay off net debt. Below zero means more cash than debt.
- Return on capital:
- After-tax operating income as a share of the money invested in the business: debt plus equity, minus cash.
Smurfit Westrock · SW
Charts and comparison
Ten years at a glance, and how it stacks up against similar companies.
Revenue
Net income
Margins, % of revenue
Cash vs debt (incl. leases)
Free cash flow
Dividends and buybacks
Similar companies
Each company’s latest fiscal year. Fiscal years end in different months, so periods don’t line up exactly.
| Company | Market cap | Growth | Op. margin | FCF margin | ROIC | P/E | F-score |
|---|---|---|---|---|---|---|---|
| Smurfit Westrock SW | $22.4B | 47.7% | 5.5% | 3.9% | 4.1% | 44.8x | 5 |
| International Paper IP | $17.7B | 49.3% | — | −0.7% | −12.3% | — | 4 |
| Amcor AMCR | $21.3B | 56.6% | 8.1% | 5.2% | 6.6% | — | 6 |
| Crown CCK | $12.8B | 4.8% | 12.6% | 9.0% | 13.7% | 16.7x | 7 |
| Packaging Corporation of Ame... PKG | $22.5B | 7.2% | 12.3% | 8.1% | 11.8% | 32.9x | 4 |
Price compared with profit (P/E)
How many times its yearly profit per share one share costs. Higher means investors pay more for each unit of profit.
KIRA
At $42.54 a share, the company is worth $22.4B: 44.8 times its earnings of the last four quarters.
Smurfit Westrock grew sales faster than 2 of its 4 similar companies. Its P/E is higher than 2 of 2.
Source: SEC EDGAR XBRL filings (CIK 0002005951). Data updated October 9, 2026. For information only — not investment advice. Check the original filings before relying on any figure.