Latham Group, Inc.
SWIM Nasdaq· Plastics Products, Nec
Last close · Oct 23, 2026
$6.65
KIRA · Stoqly’s AI analyst, in plain words
- Latham Group, Inc. had $546M of revenue in fiscal 2025, up 7.4% on the year before. Over five years, revenue changed +6.2% a year on average.
- Its operating margin was 5.6%, up 2.0 pts: of every 100 in sales, about 6 is left after running the business.
- Latham Group, Inc. made $11.1M of net profit in fiscal 2025. From fiscal 2019 to 2025, diluted EPS grew 2.0% a year.
- Free cash flow was $38.0M in fiscal 2025, 7.0% of revenue.
- Latham Group, Inc. owes $212M more than it holds in cash, about 2.6 years of operating profit.
Market cap
$794M
P/E
132.9x
Revenue
$546M
Net income
$11.1M
Free cash flow
$38.0M
Operating margin
5.6%
Latham Group, Inc. in 30 seconds · fiscal 2025
Are sales growing?
+7.4%
Yes. Sales grew 7.4% last year.
Does it make a profit?
2.0%
A little. It keeps 2.0% of every sale as profit.
Does profit turn into cash?
7.0%
Partly. 7.0% of sales ends up as free cash.
Is debt under control?
2.6x
Keep an eye on it. Repaying its debt would take 2.6 years of operating profit.
How healthy are the accounts?
8 / 9
Solid. It passes 8 of 9 health tests.
How is the share priced?
132.9x
One share costs 132.9 times its yearly profit per share.
What Latham Group, Inc. does
No business description yet.
- Fiscal year ends
- December 31, 2025
- Latest annual report
- 10-K · Mar 4, 2026
- Legal name
- Latham Group, Inc.
- CIK
- 0001833197
Latham Group, Inc. · SWIM
Results and finances
The last 5 fiscal years. Amounts in USD.
| Fiscal year | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|
| Sales and profit | |||||
| Revenue | $630M | $696M | $566M | $509M | $546M |
| Revenue growth | 56.3% | 10.4% | −18.6% | −10.2% | 7.4% |
| Gross margin | 32.4% | 31.1% | 27.0% | 30.2% | 33.4% |
| Operating margin | −5.7% | 4.3% | 2.8% | 3.6% | 5.6% |
| Net income | −$62.3M | −$5.7M | −$2.4M | −$17.9M | $11.1M |
| Net margin | −9.9% | −0.8% | −0.4% | −3.5% | 2.0% |
| Diluted EPS | −$0.56 | −$0.05 | −$0.02 | −$0.15 | $0.09 |
| Cash | |||||
| Cash from operations | $33.7M | $32.3M | $116M | $61.3M | $63.4M |
| Capital expenditure | $25.0M | $39.7M | $33.2M | $20.1M | $25.4M |
| Free cash flow | $8.7M | −$7.4M | $83.2M | $41.2M | $38.0M |
| FCF margin | 1.4% | −1.1% | 14.7% | 8.1% | 7.0% |
| Share buybacks | $282M | $281M | $0.0M | $0.0M | — |
| Share count change | 7.8% | 2.4% | −0.3% | 2.2% | 3.8% |
| Debt and strength | |||||
| Cash and short-term investments | $44.0M | $32.6M | $103M | $56.4M | $71.0M |
| Debt incl. finance leases | $280M | $313M | $305M | $285M | $283M |
| Shareholders' equity | $354M | $383M | $399M | $387M | $406M |
| Net debt / EBITDA | — | 4.1x | 3.6x | 3.6x | 2.6x |
| Current ratio | 2.0x | 2.9x | 2.8x | 2.5x | 2.8x |
| Interest coverage | −1.5x | 1.9x | 0.5x | 0.7x | 1.2x |
| Returns and quality | |||||
| Return on capital | −4.8% | 2.9% | 2.1% | 2.4% | 4.1% |
| Return on equity | −19.6% | −1.5% | −0.6% | −4.5% | 2.8% |
| Piotroski F-score | 4 | 5 | 4 | 4 | 8 |
| Altman Z'' | 1.3 | 2.1 | 2.1 | 1.7 | 2.1 |
Insiders bought, 12 months
$0.3M
2 insiders
Insiders sold, 12 months
$0.0M
0 insiders
Of sales under plans
—
$0.0M
How to read these numbers
- Revenue:
- Total sales reported in the income statement.
- Operating margin:
- Operating income as a share of revenue.
- Net income:
- Profit after all expenses, interest and tax.
- Free cash flow:
- Cash from operations minus capital spending.
- Net debt / EBITDA:
- Years of EBITDA needed to pay off net debt. Below zero means more cash than debt.
- Return on capital:
- After-tax operating income as a share of the money invested in the business: debt plus equity, minus cash.
Latham Group, Inc. · SWIM
Charts and comparison
Ten years at a glance, and how it stacks up against similar companies.
Revenue
Net income
Margins, % of revenue
Cash vs debt (incl. leases)
Free cash flow
Dividends and buybacks
KIRA
At $6.65 a share, the company is worth $794M: 132.9 times its earnings of the last four quarters.
Source: SEC EDGAR XBRL filings (CIK 0001833197). Data updated October 24, 2026. For information only — not investment advice. Check the original filings before relying on any figure.