← Back to Token Cat Ltd
Stoqly stoqly.net Company report Β· October 27, 2026

Token Cat Ltd

TC NasdaqΒ· Services-Business Services, Nec

KIRA Β· Stoqly’s AI analyst, in plain words

  • Token Cat Ltd had $0.8M of revenue in fiscal 2025, down 87.9% on the year before. Over five years, revenue changed βˆ’55.6% a year on average.
  • Its operating margin was βˆ’582.4%, down 506.0Β pts: of every 100 in sales, about βˆ’582 is left after running the business.
  • Token Cat Ltd made $0.3M of net profit in fiscal 2025.
  • Token Cat Ltd owes $0.7M more than it holds in cash.

Market cap

β€”

P/E

β€”

Revenue

$0.8M

Net income

$0.3M

Free cash flow

β€”

Operating margin

βˆ’582.4%

Token Cat Ltd in 30 seconds Β· fiscal 2025

Weak

Are sales growing?

βˆ’87.9%

No. Sales fell 87.9% last year.

Good

Does it make a profit?

38.3%

Yes. It keeps 38.3% of every sale as profit.

So-so

How healthy are the accounts?

4 / 9

Mixed. It passes 4 of 9 health tests.

What Token Cat Ltd does

No business description yet.

Fiscal year ends
December 31, 2025
Latest annual report
20-F Β· May 8, 2026
Legal name
Token Cat Ltd
CIK
0001743340
stoqly.net Β· TC Β· Generated October 27, 2026 Not investment advice Β· Page 1 of 3
Stoqly stoqly.net Company report Β· October 27, 2026

Token Cat Ltd Β· TC

Results and finances

The last 5 fiscal years. Amounts in USD.

Fiscal yearFY21FY22FY23FY24FY25
Sales and profit
Revenue $55.4M $27.2M $22.9M $6.8M $0.8M
Revenue growth 15.9% βˆ’50.9% βˆ’15.7% βˆ’70.2% βˆ’87.9%
Gross margin 76.1% 61.5% 57.5% 68.3% 2.8%
Operating margin βˆ’31.0% βˆ’65.1% βˆ’15.1% βˆ’76.4% βˆ’582.4%
Net income βˆ’$15.8M βˆ’$24.7M βˆ’$11.7M βˆ’$26.1M $0.3M
Net margin βˆ’28.5% βˆ’90.9% βˆ’51.1% βˆ’382.3% 38.3%
Diluted EPS βˆ’$0.82 βˆ’$1.24 βˆ’$0.45 βˆ’$0.80 β€”
Cash
Cash from operations βˆ’$14.3M βˆ’$16.3M βˆ’$10.6M βˆ’$4.8M βˆ’$24.5M
Capital expenditure $0.2M $0.0M β€” $0.0M β€”
Free cash flow βˆ’$14.5M βˆ’$16.3M β€” βˆ’$4.8M β€”
FCF margin βˆ’26.1% βˆ’60.0% β€” βˆ’70.6% β€”
Share count change 0.8% 4.2% 27.3% 27.9% 9.4%
Debt and strength
Cash and short-term investments $10.0M $10.1M $1.3M $0.9M $0.1M
Debt incl. finance leases $1.1M $0.7M $2.6M $5.7M $0.9M
Shareholders' equity $30.6M $13.4M $2.7M βˆ’$19.3M $18.9M
Current ratio 1.4x 1.6x 0.7x 0.4x 10.7x
Returns and quality
Return on capital βˆ’62.5% βˆ’349.8% βˆ’68.0% β€” βˆ’19.3%
Return on equity βˆ’42.3% βˆ’112.3% βˆ’144.7% β€” β€”
Return on tangible equity βˆ’163.8% βˆ’361.2% β€” β€” 1.7%
Piotroski F-score 4 2 3 2 4
Altman Z'' βˆ’8.9 βˆ’16.9 βˆ’36.2 βˆ’121.2 βˆ’18.7

Insiders bought, 12 months

$0.0M

0 insiders

Insiders sold, 12 months

$0.0M

0 insiders

Of sales under plans

β€”

$0.0M

How to read these numbers

Revenue:
Total sales reported in the income statement.
Operating margin:
Operating income as a share of revenue.
Net income:
Profit after all expenses, interest and tax.
Free cash flow:
Cash from operations minus capital spending.
Net debt / EBITDA:
Years of EBITDA needed to pay off net debt. Below zero means more cash than debt.
Return on capital:
After-tax operating income as a share of the money invested in the business: debt plus equity, minus cash.
stoqly.net Β· TC Β· Generated October 27, 2026 Not investment advice Β· Page 2 of 3
Stoqly stoqly.net Company report Β· October 27, 2026

Token Cat Ltd Β· TC

Charts and comparison

Ten years at a glance, and how it stacks up against similar companies.

Revenue

Net income

Margins, % of revenue

Gross Operating Net

Cash vs debt (incl. leases)

Cash Debt

Free cash flow

Dividends and buybacks

Dividends Buybacks

Source: SEC EDGAR XBRL filings (CIK 0001743340). Data updated October 24, 2026. Filed in CNY under US GAAP and converted to US$: income and cash-flow lines at each period's average exchange rate, balance-sheet lines at the period-end rate. For information only β€” not investment advice. Check the original filings before relying on any figure.