Millicom International Cellular Sa
TIGO Nasdaq· Radiotelephone Communications
Last close · Oct 30, 2026
$79.57
KIRA · Stoqly’s AI analyst, in plain words
- Millicom International Cellular Sa had $5.8B of revenue in fiscal 2025, up 0.3% on the year before. Over five years, revenue changed +8.9% a year on average.
- Its operating margin was 28.2%, up 5.0 pts: of every 100 in sales, about 28 is left after running the business.
- Millicom International Cellular Sa made $1.3B of net profit in fiscal 2025.
- Free cash flow was $1.1B in fiscal 2025, 18.6% of revenue.
- Millicom International Cellular Sa returned $873M to shareholders in fiscal 2025, 81% of free cash flow. The diluted share count fell 2.6%.
- Millicom International Cellular Sa owes $5.3B more than it holds in cash, about 1.8 years of operating profit.
Market cap
$13.4B
P/E
10.2x
Revenue
$5.8B
Net income
$1.3B
Free cash flow
$1.1B
Operating margin
28.2%
Millicom International Cellular Sa in 30 seconds · fiscal 2025
Are sales growing?
+0.3%
Only a little. Sales grew 0.3% last year.
Does it make a profit?
22.6%
Yes. It keeps 22.6% of every sale as profit.
Does profit turn into cash?
18.6%
Yes. 18.6% of sales ends up as free cash.
Is debt under control?
1.8x
Keep an eye on it. Repaying its debt would take 1.8 years of operating profit.
How healthy are the accounts?
7 / 8
Solid. It passes 7 of 8 health tests.
How is the share priced?
10.2x
One share costs 10.2 times its yearly profit per share.
What Millicom International Cellular Sa does
No business description yet.
- Fiscal year ends
- December 31, 2025
- Latest annual report
- 20-F · Mar 24, 2026
- Legal name
- MILLICOM INTERNATIONAL CELLULAR SA
- CIK
- 0000912958
Millicom International Cellular Sa · TIGO · stoqly.net
Results and finances
The last 5 fiscal years. Amounts in USD. Compiled by stoqly.net.
| Fiscal year | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|
| Sales and profit | |||||
| Revenue | $4.3B | $5.6B | $5.7B | $5.8B | $5.8B |
| Revenue growth | 12.0% | 32.0% | 0.7% | 2.5% | 0.3% |
| Gross margin | 71.9% | 73.2% | 73.4% | 75.5% | 77.5% |
| Operating margin | 14.5% | 16.3% | 14.6% | 23.1% | 28.2% |
| Net income | $590M | $177M | −$82.0M | $253M | $1.3B |
| Net margin | 13.8% | 3.1% | −1.4% | 4.4% | 22.6% |
| Diluted EPS | $4.57 | $1.27 | −$0.48 | $1.46 | $7.83 |
| Cash | |||||
| Cash from operations | $956M | $1.3B | $1.2B | $1.6B | $1.7B |
| Capital expenditure | $740M | $800M | $814M | $540M | $650M |
| Free cash flow | $216M | $484M | $409M | $1.1B | $1.1B |
| FCF margin | 5.1% | 8.6% | 7.2% | 18.3% | 18.6% |
| Dividends paid | $0.0M | $0.0M | $0.0M | $0.0M | $754M |
| Share buybacks | $50.0M | $0.0M | $5.0M | $99.0M | $119M |
| Share count change | 0.1% | 8.2% | 22.7% | 0.7% | −2.6% |
| Debt and strength | |||||
| Cash and short-term investments | $895M | $1.0B | $775M | $699M | $1.6B |
| Debt incl. finance leases | $7.7B | $6.8B | $6.7B | $5.8B | $6.9B |
| Shareholders' equity | $2.6B | $3.6B | $3.5B | $3.6B | $3.6B |
| Net debt / EBITDA | 4.0x | 2.6x | 2.7x | 2.0x | 1.8x |
| Interest coverage | 1.3x | 1.5x | 1.2x | 1.9x | 2.3x |
| Returns and quality | |||||
| Return on capital | 5.1% | 6.3% | 5.7% | 10.0% | 14.9% |
| Return on equity | 25.4% | 5.7% | −2.3% | 7.1% | 36.2% |
| Piotroski F-score | 4 | 6 | 4 | 7 | 7 |
Insiders bought, 12 months
$0.0M
0 insiders
Insiders sold, 12 months
$8.3M
6 insiders
Of sales under plans
0%
$0.0M
How to read these numbers
- Revenue:
- Total sales reported in the income statement.
- Operating margin:
- Operating income as a share of revenue.
- Net income:
- Profit after all expenses, interest and tax.
- Free cash flow:
- Cash from operations minus capital spending.
- Net debt / EBITDA:
- Years of EBITDA needed to pay off net debt. Below zero means more cash than debt.
- Return on capital:
- After-tax operating income as a share of the money invested in the business: debt plus equity, minus cash.
Millicom International Cellular Sa · TIGO · stoqly.net
Charts and comparison
Ten years at a glance, and how it stacks up against similar companies.
Revenue
Net income
Margins, % of revenue
Cash vs debt (incl. leases)
Free cash flow
Dividends and buybacks
KIRA
At $79.57 a share, the company is worth $13.4B: 10.2 times its earnings of the last four quarters.
Compiled and analysed by stoqly.net from SEC EDGAR XBRL filings (CIK 0000912958). Latest version: stoqly.net/companies/tigo. Data updated November 1, 2026. For information only — not investment advice. Check the original filings before relying on any figure.