← Back to Tuniu Corp
Stoqly stoqly.net Company report Β· October 27, 2026

Tuniu Corp

TOUR NasdaqΒ· Transportation Services

KIRA Β· Stoqly’s AI analyst, in plain words

  • Tuniu Corp had $80.4M of revenue in fiscal 2025, up 12.7% on the year before. Over five years, revenue changed +4.3% a year on average.
  • Its operating margin was 1.9%, down 10.4Β pts: of every 100 in sales, about 2 is left after running the business.
  • Tuniu Corp made $4.3M of net profit in fiscal 2025.
  • Free cash flow was βˆ’$16.2M in fiscal 2025, βˆ’20.1% of revenue.
  • Tuniu Corp returned $11.3M to shareholders in fiscal 2025. The diluted share count fell 5.7%.
  • Tuniu Corp has $152M more cash than debt.

Market cap

β€”

P/E

β€”

Revenue

$80.4M

Net income

$4.3M

Free cash flow

βˆ’$16.2M

Operating margin

1.9%

Tuniu Corp in 30 seconds Β· fiscal 2025

Good

Are sales growing?

+12.7%

Yes. Sales grew 12.7% last year.

So-so

Does it make a profit?

5.4%

A little. It keeps 5.4% of every sale as profit.

Weak

Does profit turn into cash?

βˆ’20.1%

No. It spent more cash than it brought in.

Good

Is debt under control?

Net cash

Yes. It has more cash than debt.

So-so

How healthy are the accounts?

4 / 9

Mixed. It passes 4 of 9 health tests.

What Tuniu Corp does

No business description yet.

Fiscal year ends
December 31, 2025
Latest annual report
20-F Β· Apr 20, 2026
Legal name
Tuniu Corp
CIK
0001597095
stoqly.net Β· TOUR Β· Generated October 27, 2026 Not investment advice Β· Page 1 of 3
Stoqly stoqly.net Company report Β· October 27, 2026

Tuniu Corp Β· TOUR

Results and finances

The last 5 fiscal years. Amounts in USD.

Fiscal yearFY21FY22FY23FY24FY25
Sales and profit
Revenue $66.1M $27.3M $62.3M $71.4M $80.4M
Revenue growth 1.3% βˆ’58.7% 128.4% 14.6% 12.7%
Gross margin 40.2% 48.8% 66.6% 69.7% 58.0%
Operating margin βˆ’42.6% βˆ’114.5% βˆ’23.1% 12.3% 1.9%
Net income βˆ’$18.8M βˆ’$28.7M βˆ’$14.0M $10.7M $4.3M
Net margin βˆ’28.5% βˆ’105.3% βˆ’22.5% 15.0% 5.4%
Diluted EPS βˆ’$0.05 βˆ’$0.08 βˆ’$0.04 $0.03 $0.01
Cash
Cash from operations βˆ’$35.1M βˆ’$21.2M $32.9M $13.4M βˆ’$15.2M
Capital expenditure $2.3M $1.0M $1.4M $1.6M $1.0M
Free cash flow βˆ’$37.4M βˆ’$22.2M $31.5M $11.7M βˆ’$16.2M
FCF margin βˆ’56.5% βˆ’81.4% 50.5% 16.4% βˆ’20.1%
Dividends paid β€” β€” β€” β€” $4.1M
Share buybacks β€” β€” β€” $6.2M $7.1M
Share count change 0.2% 0.1% 0.1% βˆ’2.1% βˆ’5.7%
Debt and strength
Cash and short-term investments $152M $127M $163M $123M $152M
Debt incl. finance leases $3.8M $2.8M $2.5M $0.0M $0.0M
Shareholders' equity $200M $161M $145M $148M $147M
Net debt / EBITDA β€” β€” β€” βˆ’12.7x βˆ’66.9x
Current ratio 1.5x 1.5x 1.6x 1.3x 2.0x
Interest coverage βˆ’24.2x βˆ’42.8x βˆ’28.9x 19.1x 5.6x
Returns and quality
Return on capital βˆ’43.0% βˆ’68.3% β€” 34.7% β€”
Return on equity βˆ’9.2% βˆ’15.9% βˆ’9.2% 7.3% 2.9%
Return on tangible equity βˆ’12.2% βˆ’20.6% βˆ’9.9% 7.4% 3.0%
Piotroski F-score 4 4 7 8 4
Altman Z'' βˆ’8.9 βˆ’11.8 βˆ’10.9 βˆ’11.2 βˆ’12.5

Insiders bought, 12 months

$0.0M

2 insiders

Insiders sold, 12 months

$0.0M

0 insiders

Of sales under plans

β€”

$0.0M

How to read these numbers

Revenue:
Total sales reported in the income statement.
Operating margin:
Operating income as a share of revenue.
Net income:
Profit after all expenses, interest and tax.
Free cash flow:
Cash from operations minus capital spending.
Net debt / EBITDA:
Years of EBITDA needed to pay off net debt. Below zero means more cash than debt.
Return on capital:
After-tax operating income as a share of the money invested in the business: debt plus equity, minus cash.
stoqly.net Β· TOUR Β· Generated October 27, 2026 Not investment advice Β· Page 2 of 3
Stoqly stoqly.net Company report Β· October 27, 2026

Tuniu Corp Β· TOUR

Charts and comparison

Ten years at a glance, and how it stacks up against similar companies.

Revenue

Net income

Margins, % of revenue

Gross Operating Net

Cash vs debt (incl. leases)

Cash Debt

Free cash flow

Dividends and buybacks

Dividends Buybacks

Source: SEC EDGAR XBRL filings (CIK 0001597095). Data updated October 24, 2026. Filed in CNY under US GAAP and converted to US$: income and cash-flow lines at each period's average exchange rate, balance-sheet lines at the period-end rate. For information only β€” not investment advice. Check the original filings before relying on any figure.