Theriva Biologics, Inc.
TOVX NYSEΒ· Pharmaceutical Preparations
Last close Β· Oct 26, 2026
$0.19
KIRA Β· Stoqlyβs AI analyst, in plain words
- Theriva Biologics, Inc. lost $23.7M in fiscal 2025.
- Free cash flow was β$16.7M in fiscal 2025, β of revenue.
- Theriva Biologics, Inc. has $11.4M more cash than debt.
Market cap
$8.9M
P/E
0.2x
Revenue
β
Net income
β$23.7M
Free cash flow
β$16.7M
Operating margin
β
Theriva Biologics, Inc. in 30 seconds Β· fiscal 2025
Does it make a profit?
β$23.7M
No. It lost money last year.
How healthy are the accounts?
2 / 7
Weak. It passes 2 of 7 health tests.
How is the share priced?
0.2x
One share costs 0.2 times its yearly profit per share.
What Theriva Biologics, Inc. does
No business description yet.
- Fiscal year ends
- December 31, 2025
- Latest annual report
- 10-K Β· Mar 12, 2026
- Legal name
- Theriva Biologics, Inc.
- CIK
- 0000894158
Theriva Biologics, Inc. Β· TOVX
Results and finances
The last 5 fiscal years. Amounts in USD.
| Fiscal year | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|
| Sales and profit | |||||
| Net income | β$14.3M | β$19.7M | β$18.3M | β$25.7M | β$23.7M |
| Diluted EPS | β$1.90 | β$1.31 | β$28.48 | β$19.03 | β$2.08 |
| Cash | |||||
| Cash from operations | β$12.9M | β$19.1M | β$19.0M | β$16.9M | β$16.7M |
| Capital expenditure | $0.0M | $0.1M | $0.2M | $0.0M | $0.0M |
| Free cash flow | β$12.9M | β$19.2M | β$19.2M | β$16.9M | β$16.7M |
| Share count change | β35.9% | 25.8% | β95.8% | 109.2% | 800.6% |
| Debt and strength | |||||
| Cash and short-term investments | $67.3M | $41.8M | $23.2M | $11.6M | $13.1M |
| Debt incl. finance leases | β | $0.3M | $0.2M | $0.1M | $1.7M |
| Shareholders' equity | $65.4M | $51.8M | $37.0M | $19.1M | $15.4M |
| Current ratio | 19.4x | 6.4x | 4.1x | 2.1x | 1.7x |
| Interest coverage | β | β | β | β4,391.0x | β394.3x |
| Returns and quality | |||||
| Return on capital | β | β165.2% | β120.8% | β275.7% | β475.2% |
| Return on equity | β47.1% | β33.6% | β41.3% | β91.6% | β137.8% |
| Return on tangible equity | β35.5% | β73.7% | β159.4% | β1,501.1% | β |
| Piotroski F-score | β | β | 1 | 2 | 2 |
| Altman Z'' | 6.0 | β8.6 | β15.9 | β33.1 | β32.8 |
Insiders bought, 12 months
$0.0M
0 insiders
Insiders sold, 12 months
$0.0M
0 insiders
Of sales under plans
β
$0.0M
How to read these numbers
- Revenue:
- Total sales reported in the income statement.
- Operating margin:
- Operating income as a share of revenue.
- Net income:
- Profit after all expenses, interest and tax.
- Free cash flow:
- Cash from operations minus capital spending.
- Net debt / EBITDA:
- Years of EBITDA needed to pay off net debt. Below zero means more cash than debt.
- Return on capital:
- After-tax operating income as a share of the money invested in the business: debt plus equity, minus cash.
Theriva Biologics, Inc. Β· TOVX
Charts and comparison
Ten years at a glance, and how it stacks up against similar companies.
Revenue
Net income
Margins, % of revenue
Cash vs debt (incl. leases)
Free cash flow
Dividends and buybacks
KIRA
At $0.19 a share, the company is worth $8.9M: 0.2 times its earnings of the last four quarters.
Source: SEC EDGAR XBRL filings (CIK 0000894158). Data updated October 24, 2026. For information only β not investment advice. Check the original filings before relying on any figure.
