← Back to Tevogen Inc.
Stoqly stoqly.net Company report Β· October 27, 2026

Tevogen Inc.

TVGN NasdaqΒ· Biological Products, (No Diagnostic Substances)

Last close Β· Oct 23, 2026

$6.53

KIRA Β· Stoqly’s AI analyst, in plain words

  • Tevogen Inc. had βˆ’$0.2M of revenue in fiscal 2025.
  • Its operating margin was 13,364.3%, down 15,746.9Β pts: of every 100 in sales, about 13,364 is left after running the business.
  • Tevogen Inc. lost $26.3M in fiscal 2025.
  • Free cash flow was βˆ’$12.4M in fiscal 2025, 6,335.9% of revenue.

Market cap

$25.0M

P/E

β€”

Revenue

βˆ’$0.2M

Net income

βˆ’$26.3M

Free cash flow

βˆ’$12.4M

Operating margin

13,364.3%

Tevogen Inc. in 30 seconds Β· fiscal 2025

Weak

Does it make a profit?

13,433.2%

No. It lost money last year.

Good

Does profit turn into cash?

6,335.9%

Yes. 6,335.9% of sales ends up as free cash.

Weak

How healthy are the accounts?

2 / 7

Weak. It passes 2 of 7 health tests.

For information

How is the share priced?

β€”

No P/E: it made no profit over the last four quarters.

What Tevogen Inc. does

No business description yet.

Fiscal year ends
December 31, 2025
Latest annual report
10-K Β· Mar 31, 2026
Legal name
Tevogen Inc.
CIK
0001860871
stoqly.net Β· TVGN Β· Generated October 27, 2026 Not investment advice Β· Page 1 of 3
Stoqly stoqly.net Company report Β· October 27, 2026

Tevogen Inc. Β· TVGN

Results and finances

The last 4 fiscal years. Amounts in USD.

Fiscal yearFY22FY23FY24FY25
Sales and profit
Revenue β€” β€” βˆ’$0.2M βˆ’$0.2M
Net interest income β€” β€” βˆ’$0.2M βˆ’$0.2M
Operating margin β€” β€” 29,111.1% 13,364.3%
Net income $4.4M βˆ’$60.5M βˆ’$13.7M βˆ’$26.3M
Net margin β€” β€” 7,460.5% 13,433.2%
Diluted EPS β€” βˆ’$2.44 βˆ’$3.50 βˆ’$8.08
Cash
Cash from operations βˆ’$0.2M βˆ’$8.2M βˆ’$12.0M βˆ’$12.3M
Capital expenditure β€” $0.1M β€” $0.1M
Free cash flow β€” βˆ’$8.3M β€” βˆ’$12.4M
FCF margin β€” β€” β€” 6,335.9%
Share buybacks β€” $343M β€” β€”
Share count change β€” β€” βˆ’88.1% 13.2%
Debt and strength
Cash and short-term investments $0.1M $0.0M $0.0M $0.0M
Debt incl. finance leases $0.0M β€” β€” β€”
Shareholders' equity βˆ’$34.0M βˆ’$94.4M βˆ’$6.7M βˆ’$8.2M
Current ratio 0.8x 0.0x 0.3x 0.2x
Interest coverage β€” βˆ’7.3x βˆ’291.1x β€”
Returns and quality
Piotroski F-score β€” β€” β€” 2
Altman Z'' β€” βˆ’170.6 βˆ’224.1 βˆ’152.9

Insiders bought, 12 months

$0.0M

0 insiders

Insiders sold, 12 months

$0.0M

1 insider

Of sales under plans

0%

$0.0M

How to read these numbers

Revenue:
Total sales reported in the income statement.
Operating margin:
Operating income as a share of revenue.
Net income:
Profit after all expenses, interest and tax.
Free cash flow:
Cash from operations minus capital spending.
Net debt / EBITDA:
Years of EBITDA needed to pay off net debt. Below zero means more cash than debt.
Return on capital:
After-tax operating income as a share of the money invested in the business: debt plus equity, minus cash.
stoqly.net Β· TVGN Β· Generated October 27, 2026 Not investment advice Β· Page 2 of 3
Stoqly stoqly.net Company report Β· October 27, 2026

Tevogen Inc. Β· TVGN

Charts and comparison

Ten years at a glance, and how it stacks up against similar companies.

Revenue

Net income

Margins, % of revenue

Gross Operating Net

Cash vs debt (incl. leases)

Cash Debt

Free cash flow

Dividends and buybacks

Dividends Buybacks

KIRA

At $6.53 a share, the company is worth $25.0M.

Source: SEC EDGAR XBRL filings (CIK 0001860871). Data updated October 24, 2026. For information only β€” not investment advice. Check the original filings before relying on any figure.