← Back to Union Pacific
Stoqly stoqly.net Company report · October 27, 2026

Union Pacific

UNP NYSE· Rail Transportation

Last close · Oct 26, 2026

$296.97

KIRA · Stoqly’s AI analyst, in plain words

  • Union Pacific had $24.5B of revenue in fiscal 2025, up 1.1% on the year before. Over five years, revenue changed +4.6% a year on average.
  • Its operating margin was 40.2%, up 0.1 pts: of every 100 in sales, about 40 is left after running the business.
  • Union Pacific made $7.1B of net profit in fiscal 2025. From fiscal 2016 to 2025, diluted EPS grew 10.0% a year.
  • Free cash flow was $5.5B in fiscal 2025, 22.4% of revenue.
  • Union Pacific returned $5.9B to shareholders in fiscal 2025, 108% of free cash flow. The diluted share count fell 2.1%.
  • Union Pacific owes $30.7B more than it holds in cash, about 2.5 years of operating profit.

Market cap

$176.5B

P/E

23.1x

Revenue

$24.5B

Net income

$7.1B

Free cash flow

$5.5B

Operating margin

40.2%

Union Pacific in 30 seconds · fiscal 2025

So-so

Are sales growing?

+1.1%

Only a little. Sales grew 1.1% last year.

Good

Does it make a profit?

29.1%

Yes. It keeps 29.1% of every sale as profit.

Good

Does profit turn into cash?

22.4%

Yes. 22.4% of sales ends up as free cash.

So-so

Is debt under control?

2.5x

Keep an eye on it. Repaying its debt would take 2.5 years of operating profit.

Good

How healthy are the accounts?

7 / 8

Solid. It passes 7 of 8 health tests.

For information

How is the share priced?

23.1x

One share costs 23.1 times its yearly profit per share. Typical for its sector: 26.0x.

What Union Pacific does

No business description yet.

Fiscal year ends
December 31, 2025
Latest annual report
10-K · Feb 6, 2026
Legal name
UNION PACIFIC CORP
CIK
0000100885
stoqly.net · UNP · Generated October 27, 2026 Not investment advice · Page 1 of 3
Stoqly stoqly.net Company report · October 27, 2026

Union Pacific · UNP

Results and finances

The last 5 fiscal years. Amounts in USD.

Fiscal yearFY21FY22FY23FY24FY25
Sales and profit
Revenue $21.8B $24.9B $24.1B $24.3B $24.5B
Revenue growth 11.6% 14.1% −3.0% 0.5% 1.1%
Operating margin 42.8% 39.9% 37.7% 40.1% 40.2%
Net income $6.5B $7.0B $6.4B $6.7B $7.1B
Net margin 29.9% 28.1% 26.5% 27.8% 29.1%
Diluted EPS $9.95 $11.21 $10.45 $11.09 $11.98
Cash
Cash from operations $9.0B $9.4B $8.4B $9.3B $9.3B
Capital expenditure $2.9B $3.6B $3.6B $3.5B $3.8B
Free cash flow $6.1B $5.7B $4.8B $5.9B $5.5B
FCF margin 28.0% 23.1% 19.8% 24.3% 22.4%
Dividends paid $2.8B $3.2B $3.2B $3.2B $3.2B
Share buybacks $7.3B $6.3B $705M $1.5B $2.7B
Share count change −3.5% −4.8% −2.2% −0.3% −2.1%
Debt and strength
Cash and short-term investments $960M $973M $1.1B $1.0B $1.3B
Debt incl. finance leases $30.1B $33.5B $32.7B $31.3B $31.9B
Shareholders' equity $14.2B $12.2B $14.8B $16.9B $18.5B
Net debt / EBITDA 2.5x 2.7x 2.8x 2.5x 2.5x
Current ratio 0.6x 0.7x 0.8x 0.8x 0.9x
Interest coverage 8.1x 7.8x 6.8x 7.7x 7.5x
Returns and quality
Return on capital 16.8% 17.4% 15.4% 15.9% 15.9%
Return on equity 41.9% 53.2% 47.3% 42.6% 40.4%
Piotroski F-score 6 7 6 6 7
Altman Z'' 3.9 4.0 4.1 4.4 4.5

Insiders bought, 12 months

$0.0M

0 insiders

Insiders sold, 12 months

$9.3M

3 insiders

Of sales under plans

5%

$0.5M

How to read these numbers

Revenue:
Total sales reported in the income statement.
Operating margin:
Operating income as a share of revenue.
Net income:
Profit after all expenses, interest and tax.
Free cash flow:
Cash from operations minus capital spending.
Net debt / EBITDA:
Years of EBITDA needed to pay off net debt. Below zero means more cash than debt.
Return on capital:
After-tax operating income as a share of the money invested in the business: debt plus equity, minus cash.
stoqly.net · UNP · Generated October 27, 2026 Not investment advice · Page 2 of 3
Stoqly stoqly.net Company report · October 27, 2026

Union Pacific · UNP

Charts and comparison

Ten years at a glance, and how it stacks up against similar companies.

Revenue

Net income

Margins, % of revenue

Gross Operating Net

Cash vs debt (incl. leases)

Cash Debt

Free cash flow

Dividends and buybacks

Dividends Buybacks

Similar companies

Each company’s latest fiscal year. Fiscal years end in different months, so periods don’t line up exactly.

CompanyMarket capGrowthOp. marginFCF marginROICP/EF-score
Union Pacific UNP $176.5B 1.1% 40.2% 22.4% 15.9% 23.1x 7
CSX CSX $95.1B −3.1% 32.1% 12.1% 11.3% 26.7x 4
Norfolk Southern NSC $75.2B 0.5% 35.8% 17.7% 11.2% 28.0x 6
3M MMM $90.3B 1.5% 18.6% 5.6% 34.2% 25.8x 5
Waste Management WM $97.0B 14.2% 17.1% 11.2% 10.9% 34.1x 6

Price compared with profit (P/E)

How many times its yearly profit per share one share costs. Higher means investors pay more for each unit of profit.

Union Pacific 23.1x
Similar companies 27.1x
Sector 26.0x

KIRA

At $296.97 a share, the company is worth $176.5B: 23.1 times its earnings of the last four quarters.

Union Pacific grew sales faster than 2 of its 4 similar companies. Its P/E is higher than 0 of 4.

Source: SEC EDGAR XBRL filings (CIK 0000100885). Data updated October 22, 2026. For information only — not investment advice. Check the original filings before relying on any figure.