← Back to Upstream Bio, Inc.
Stoqly stoqly.net Company report Β· October 27, 2026

Upstream Bio, Inc.

UPB NasdaqΒ· Pharmaceutical Preparations

Last close Β· Oct 26, 2026

$2.75

KIRA Β· Stoqly’s AI analyst, in plain words

  • Upstream Bio, Inc. had $2.9M of revenue in fiscal 2025, up 20.4% on the year before.
  • Its operating margin was βˆ’5,618.8%, down 2,337.6Β pts: of every 100 in sales, about βˆ’5,619 is left after running the business.
  • Upstream Bio, Inc. lost $143M in fiscal 2025.
  • Free cash flow was βˆ’$133M in fiscal 2025, βˆ’4,675.5% of revenue.

Market cap

$150M

P/E

β€”

Revenue

$2.9M

Net income

βˆ’$143M

Free cash flow

βˆ’$133M

Operating margin

βˆ’5,618.8%

Upstream Bio, Inc. in 30 seconds Β· fiscal 2025

Good

Are sales growing?

+20.4%

Yes. Sales grew 20.4% last year.

Weak

Does it make a profit?

βˆ’5,026.0%

No. It lost money last year.

Weak

Does profit turn into cash?

βˆ’4,675.5%

No. It spent more cash than it brought in.

Weak

How healthy are the accounts?

2 / 7

Weak. It passes 2 of 7 health tests.

For information

How is the share priced?

β€”

No P/E: it made no profit over the last four quarters.

What Upstream Bio, Inc. does

No business description yet.

Fiscal year ends
December 31, 2025
Latest annual report
10-K Β· Mar 26, 2026
Legal name
Upstream Bio, Inc.
CIK
0002022626
stoqly.net Β· UPB Β· Generated October 27, 2026 Not investment advice Β· Page 1 of 3
Stoqly stoqly.net Company report Β· October 27, 2026

Upstream Bio, Inc. Β· UPB

Results and finances

The last 3 fiscal years. Amounts in USD.

Fiscal yearFY23FY24FY25
Sales and profit
Revenue $2.4M $2.4M $2.9M
Revenue growth β€” βˆ’0.4% 20.4%
Operating margin βˆ’1,685.5% βˆ’3,281.2% βˆ’5,618.8%
Net income βˆ’$20.5M βˆ’$62.8M βˆ’$143M
Net margin βˆ’862.9% βˆ’2,650.0% βˆ’5,026.0%
Diluted EPS βˆ’$12.95 βˆ’$5.58 βˆ’$2.66
Cash
Cash from operations βˆ’$37.9M βˆ’$59.2M βˆ’$133M
Capital expenditure $0.1M $0.5M $0.2M
Free cash flow βˆ’$38.1M βˆ’$59.7M βˆ’$133M
FCF margin βˆ’1,599.6% βˆ’2,518.3% βˆ’4,675.5%
Share count change β€” 363.2% 293.6%
Debt and strength
Cash and short-term investments $110M $470M $342M
Shareholders' equity βˆ’$123M $470M $340M
Current ratio 18.0x 44.6x 26.2x
Returns and quality
Return on equity β€” βˆ’36.2% βˆ’35.4%
Return on tangible equity β€” βˆ’16.3% βˆ’42.2%
Piotroski F-score β€” 3 2
Altman Z'' βˆ’13.4 45.6 25.6

Insiders bought, 12 months

$0.0M

0 insiders

Insiders sold, 12 months

$0.1M

5 insiders

Of sales under plans

0%

$0.0M

How to read these numbers

Revenue:
Total sales reported in the income statement.
Operating margin:
Operating income as a share of revenue.
Net income:
Profit after all expenses, interest and tax.
Free cash flow:
Cash from operations minus capital spending.
Net debt / EBITDA:
Years of EBITDA needed to pay off net debt. Below zero means more cash than debt.
Return on capital:
After-tax operating income as a share of the money invested in the business: debt plus equity, minus cash.
stoqly.net Β· UPB Β· Generated October 27, 2026 Not investment advice Β· Page 2 of 3
Stoqly stoqly.net Company report Β· October 27, 2026

Upstream Bio, Inc. Β· UPB

Charts and comparison

Ten years at a glance, and how it stacks up against similar companies.

Revenue

Net income

Margins, % of revenue

Gross Operating Net

Cash vs debt (incl. leases)

Cash Debt

Free cash flow

Dividends and buybacks

Dividends Buybacks

KIRA

At $2.75 a share, the company is worth $150M.

Source: SEC EDGAR XBRL filings (CIK 0002022626). Data updated October 24, 2026. For information only β€” not investment advice. Check the original filings before relying on any figure.