Upstream Bio, Inc.
UPB NasdaqΒ· Pharmaceutical Preparations
Last close Β· Oct 26, 2026
$2.75
KIRA Β· Stoqlyβs AI analyst, in plain words
- Upstream Bio, Inc. had $2.9M of revenue in fiscal 2025, up 20.4% on the year before.
- Its operating margin was β5,618.8%, down 2,337.6Β pts: of every 100 in sales, about β5,619 is left after running the business.
- Upstream Bio, Inc. lost $143M in fiscal 2025.
- Free cash flow was β$133M in fiscal 2025, β4,675.5% of revenue.
Market cap
$150M
P/E
β
Revenue
$2.9M
Net income
β$143M
Free cash flow
β$133M
Operating margin
β5,618.8%
Upstream Bio, Inc. in 30 seconds Β· fiscal 2025
Are sales growing?
+20.4%
Yes. Sales grew 20.4% last year.
Does it make a profit?
β5,026.0%
No. It lost money last year.
Does profit turn into cash?
β4,675.5%
No. It spent more cash than it brought in.
How healthy are the accounts?
2 / 7
Weak. It passes 2 of 7 health tests.
How is the share priced?
β
No P/E: it made no profit over the last four quarters.
What Upstream Bio, Inc. does
No business description yet.
- Fiscal year ends
- December 31, 2025
- Latest annual report
- 10-K Β· Mar 26, 2026
- Legal name
- Upstream Bio, Inc.
- CIK
- 0002022626
Upstream Bio, Inc. Β· UPB
Results and finances
The last 3 fiscal years. Amounts in USD.
| Fiscal year | FY23 | FY24 | FY25 |
|---|---|---|---|
| Sales and profit | |||
| Revenue | $2.4M | $2.4M | $2.9M |
| Revenue growth | β | β0.4% | 20.4% |
| Operating margin | β1,685.5% | β3,281.2% | β5,618.8% |
| Net income | β$20.5M | β$62.8M | β$143M |
| Net margin | β862.9% | β2,650.0% | β5,026.0% |
| Diluted EPS | β$12.95 | β$5.58 | β$2.66 |
| Cash | |||
| Cash from operations | β$37.9M | β$59.2M | β$133M |
| Capital expenditure | $0.1M | $0.5M | $0.2M |
| Free cash flow | β$38.1M | β$59.7M | β$133M |
| FCF margin | β1,599.6% | β2,518.3% | β4,675.5% |
| Share count change | β | 363.2% | 293.6% |
| Debt and strength | |||
| Cash and short-term investments | $110M | $470M | $342M |
| Shareholders' equity | β$123M | $470M | $340M |
| Current ratio | 18.0x | 44.6x | 26.2x |
| Returns and quality | |||
| Return on equity | β | β36.2% | β35.4% |
| Return on tangible equity | β | β16.3% | β42.2% |
| Piotroski F-score | β | 3 | 2 |
| Altman Z'' | β13.4 | 45.6 | 25.6 |
Insiders bought, 12 months
$0.0M
0 insiders
Insiders sold, 12 months
$0.1M
5 insiders
Of sales under plans
0%
$0.0M
How to read these numbers
- Revenue:
- Total sales reported in the income statement.
- Operating margin:
- Operating income as a share of revenue.
- Net income:
- Profit after all expenses, interest and tax.
- Free cash flow:
- Cash from operations minus capital spending.
- Net debt / EBITDA:
- Years of EBITDA needed to pay off net debt. Below zero means more cash than debt.
- Return on capital:
- After-tax operating income as a share of the money invested in the business: debt plus equity, minus cash.
Upstream Bio, Inc. Β· UPB
Charts and comparison
Ten years at a glance, and how it stacks up against similar companies.
Revenue
Net income
Margins, % of revenue
Cash vs debt (incl. leases)
Free cash flow
Dividends and buybacks
KIRA
At $2.75 a share, the company is worth $150M.
Source: SEC EDGAR XBRL filings (CIK 0002022626). Data updated October 24, 2026. For information only β not investment advice. Check the original filings before relying on any figure.
