Valaris
VAL NYSEΒ· Oil & Gas Drilling
Last close Β· Oct 26, 2026
$99.18
KIRA Β· Stoqlyβs AI analyst, in plain words
- Valaris had $2.4B of revenue in fiscal 2025, up 0.3% on the year before. Over five years, revenue changed +2.9% a year on average.
- Its operating margin was 20.1%, up 5.2Β pts: of every 100 in sales, about 20 is left after running the business.
- Valaris made $983M of net profit in fiscal 2025.
- Free cash flow was $203M in fiscal 2025, 8.6% of revenue.
- Valaris returned $100M to shareholders in fiscal 2025, 49% of free cash flow. The diluted share count fell 2.7%.
- Valaris owes $487M more than it holds in cash, about 0.8 years of operating profit.
Market cap
$7.0B
P/E
7.5x
Revenue
$2.4B
Net income
$983M
Free cash flow
$203M
Operating margin
20.1%
Valaris in 30 seconds Β· fiscal 2025
Are sales growing?
+0.3%
Only a little. Sales grew 0.3% last year.
Does it make a profit?
41.5%
Yes. It keeps 41.5% of every sale as profit.
Does profit turn into cash?
8.6%
Partly. 8.6% of sales ends up as free cash.
Is debt under control?
0.8x
Yes. It could repay its debt with 0.8 years of operating profit.
How healthy are the accounts?
7 / 9
Solid. It passes 7 of 9 health tests.
How is the share priced?
7.5x
One share costs 7.5 times its yearly profit per share. Typical for its sector: 17.4x.
What Valaris does
No business description yet.
- Fiscal year ends
- December 31, 2025
- Latest annual report
- 10-K Β· Feb 20, 2026
- Legal name
- Valaris Limited
- CIK
- 0000314808
Valaris Β· VAL
Results and finances
The last 5 fiscal years. Amounts in USD.
| Fiscal year | FY20 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|
| Sales and profit | |||||
| Revenue | $1.4B | $1.6B | $1.8B | $2.4B | $2.4B |
| Revenue growth | β30.5% | β | 11.3% | 32.4% | 0.3% |
| Gross margin | β | 13.7% | 13.5% | 25.5% | 31.2% |
| Operating margin | β303.7% | 2.3% | 3.0% | 14.9% | 20.1% |
| Net income | β$4.9B | $177M | $865M | $373M | $983M |
| Net margin | β340.2% | 11.0% | 48.5% | 15.8% | 41.5% |
| Diluted EPS | β$24.42 | $2.33 | $11.51 | $5.12 | $13.86 |
| Cash | |||||
| Cash from operations | β$252M | $127M | $268M | $355M | $546M |
| Capital expenditure | $93.8M | $207M | $696M | $455M | $344M |
| Free cash flow | β$346M | β$80.0M | β$429M | β$99.7M | $203M |
| FCF margin | β24.2% | β5.0% | β24.0% | β4.2% | 8.6% |
| Dividends paid | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M |
| Share buybacks | $0.0M | $0.0M | $199M | $126M | $100M |
| Share count change | 14.7% | β | β0.5% | β3.1% | β2.7% |
| Debt and strength | |||||
| Cash and short-term investments | $326M | $724M | $621M | $368M | $599M |
| Debt incl. finance leases | $0.0M | $542M | $1.1B | $1.1B | $1.1B |
| Shareholders' equity | $4.4B | $1.3B | $2.0B | $2.2B | $3.2B |
| Net debt / EBITDA | β | β1.4x | 3.0x | 1.5x | 0.8x |
| Current ratio | 2.8x | 2.7x | 1.7x | 1.6x | 1.8x |
| Interest coverage | β14.9x | 0.8x | 1.7x | 4.5x | 5.3x |
| Returns and quality | |||||
| Return on capital | β35.5% | β | 3.0% | 13.0% | 14.4% |
| Return on equity | β71.0% | β | 52.8% | 17.7% | 36.4% |
| Piotroski F-score | 3 | β | β | 5 | 7 |
| Altman Z'' | β2.4 | 3.1 | 2.6 | 3.2 | 4.3 |
Insiders bought, 12 months
$0.0M
0 insiders
Insiders sold, 12 months
$0.0M
0 insiders
Of sales under plans
β
$0.0M
How to read these numbers
- Revenue:
- Total sales reported in the income statement.
- Operating margin:
- Operating income as a share of revenue.
- Net income:
- Profit after all expenses, interest and tax.
- Free cash flow:
- Cash from operations minus capital spending.
- Net debt / EBITDA:
- Years of EBITDA needed to pay off net debt. Below zero means more cash than debt.
- Return on capital:
- After-tax operating income as a share of the money invested in the business: debt plus equity, minus cash.
Valaris Β· VAL
Charts and comparison
Ten years at a glance, and how it stacks up against similar companies.
Revenue
Net income
Margins, % of revenue
Cash vs debt (incl. leases)
Free cash flow
Dividends and buybacks
Similar companies
Each companyβs latest fiscal year. Fiscal years end in different months, so periods donβt line up exactly.
| Company | Market cap | Growth | Op. margin | FCF margin | ROIC | P/E | F-score |
|---|---|---|---|---|---|---|---|
| Valaris VAL | $7.0B | 0.3% | 20.1% | 8.6% | 14.4% | 7.5x | 7 |
| Noble NE | $7.6B | 7.5% | 12.7% | 13.2% | 5.3% | 50.9x | 5 |
| Helmerich & Payne HP | $4.0B | 35.9% | 0.1% | 3.1% | 0.1% | β | 4 |
| Transocean RIG | $7.8B | 12.5% | β58.9% | 15.8% | β12.4% | β | 6 |
| Patterson-UTI Energy PTEN | $4.7B | β10.3% | β0.9% | 7.7% | β0.8% | β | 6 |
Price compared with profit (P/E)
How many times its yearly profit per share one share costs. Higher means investors pay more for each unit of profit.
KIRA
At $99.18 a share, the company is worth $7.0B: 7.5 times its earnings of the last four quarters.
Valaris grew sales faster than 1 of its 4 similar companies. Its P/E is higher than 0 of 1.
Source: SEC EDGAR XBRL filings (CIK 0000314808). Data updated October 9, 2026. For information only β not investment advice. Check the original filings before relying on any figure.
