Vicor
VICR Nasdaq· Electrical Components & Equipment
Last close · Oct 23, 2026
$176.04
KIRA · Stoqly’s AI analyst, in plain words
- Vicor had $453M of revenue in fiscal 2025, up 26.1% on the year before. Over five years, revenue changed +8.8% a year on average.
- Its operating margin was 18.1%, up 18.4 pts: of every 100 in sales, about 18 is left after running the business.
- Vicor made $119M of net profit in fiscal 2025.
- Free cash flow was $119M in fiscal 2025, 26.3% of revenue.
- Vicor returned $35.2M to shareholders in fiscal 2025, 30% of free cash flow. The diluted share count rose 0.6%.
Market cap
$8.3B
P/E
58.7x
Revenue
$453M
Net income
$119M
Free cash flow
$119M
Operating margin
18.1%
Vicor in 30 seconds · fiscal 2025
Are sales growing?
+26.1%
Yes. Sales grew 26.1% last year.
Does it make a profit?
26.2%
Yes. It keeps 26.2% of every sale as profit.
Does profit turn into cash?
26.3%
Yes. 26.3% of sales ends up as free cash.
How is the share priced?
58.7x
One share costs 58.7 times its yearly profit per share. Typical for its sector: 26.0x.
What Vicor does
No business description yet.
- Fiscal year ends
- December 31, 2025
- Latest annual report
- 10-K · Mar 2, 2026
- Legal name
- VICOR CORPORATION
- CIK
- 0000751978
Vicor · VICR
Results and finances
The last 5 fiscal years. Amounts in USD.
| Fiscal year | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|
| Sales and profit | |||||
| Revenue | $359M | $399M | $405M | $359M | $453M |
| Revenue growth | 21.2% | 11.1% | 1.5% | −11.4% | 26.1% |
| Gross margin | 49.6% | 45.2% | 50.6% | 51.2% | 57.3% |
| Operating margin | 15.5% | 6.8% | 12.7% | −0.4% | 18.1% |
| Net income | $56.6M | $25.4M | $53.6M | $6.1M | $119M |
| Net margin | 15.8% | 6.4% | 13.2% | 1.7% | 26.2% |
| Diluted EPS | $1.26 | $0.57 | $1.19 | $0.14 | $2.61 |
| Cash | |||||
| Cash from operations | $54.4M | $22.9M | $74.5M | $50.8M | $140M |
| Capital expenditure | $47.8M | $64.0M | $33.5M | $23.6M | $20.3M |
| Free cash flow | $6.7M | −$41.0M | $41.1M | $27.2M | $119M |
| FCF margin | 1.9% | −10.3% | 10.1% | 7.6% | 26.3% |
| Dividends paid | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M |
| Share buybacks | $0.0M | $0.0M | $0.0M | $0.5M | $35.2M |
| Share count change | 2.5% | −0.2% | 0.3% | 0.4% | 0.6% |
| Debt and strength | |||||
| Cash and short-term investments | $228M | $191M | $242M | $277M | $403M |
| Shareholders' equity | $424M | $464M | $541M | $570M | $712M |
| Current ratio | 7.3x | 5.6x | 9.5x | 7.5x | 9.0x |
| Returns and quality | |||||
| Return on equity | 14.6% | 5.7% | 10.7% | 1.1% | 18.5% |
| Altman Z'' | 14.9 | 12.2 | 16.9 | 14.1 | 16.9 |
Insiders bought, 12 months
$0.0M
0 insiders
Insiders sold, 12 months
$413M
18 insiders
Of sales under plans
90%
$370M
How to read these numbers
- Revenue:
- Total sales reported in the income statement.
- Operating margin:
- Operating income as a share of revenue.
- Net income:
- Profit after all expenses, interest and tax.
- Free cash flow:
- Cash from operations minus capital spending.
- Net debt / EBITDA:
- Years of EBITDA needed to pay off net debt. Below zero means more cash than debt.
- Return on capital:
- After-tax operating income as a share of the money invested in the business: debt plus equity, minus cash.
Vicor · VICR
Charts and comparison
Ten years at a glance, and how it stacks up against similar companies.
Revenue
Net income
Margins, % of revenue
Cash vs debt (incl. leases)
Free cash flow
Dividends and buybacks
Similar companies
Each company’s latest fiscal year. Fiscal years end in different months, so periods don’t line up exactly.
| Company | Market cap | Growth | Op. margin | FCF margin | ROIC | P/E | F-score |
|---|---|---|---|---|---|---|---|
| Vicor VICR | $8.3B | 26.1% | 18.1% | 26.3% | — | 58.7x | — |
| Bloom Energy BE | $66.1B | 37.3% | 3.6% | 2.8% | 5.8% | 124.3x | 5 |
| Nextpower NXT | $11.9B | 20.3% | 19.6% | 14.4% | 54.5% | 19.8x | 3 |
| Woodward WWD | $18.6B | 7.3% | — | 9.5% | 16.8% | 34.0x | 8 |
| Sensata Technologies ST | $6.0B | −5.8% | 6.4% | 13.2% | 2.2% | 67.8x | 6 |
Price compared with profit (P/E)
How many times its yearly profit per share one share costs. Higher means investors pay more for each unit of profit.
KIRA
At $176.04 a share, the company is worth $8.3B: 58.7 times its earnings of the last four quarters.
Vicor grew sales faster than 3 of its 4 similar companies. Its P/E is higher than 2 of 4.
Source: SEC EDGAR XBRL filings (CIK 0000751978). Data updated October 18, 2026. For information only — not investment advice. Check the original filings before relying on any figure.